US09076W1099 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -7.94M | -8.15M | -6.33M | -7.27M | |||
Depreciation Amortization | 249.59K | 10.00K | 0.00 | 20.00K | |||
Change In Working Capital | 900.79K | 110.00K | 630.00K | 480.00K | |||
Interest Paid | 37.13K | 30.00K | N/A | N/A | |||
Taxes Paid | 20.99K | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 748.82K | 3.96M | 3.64M | 4.56M | |||
OPERATING CASH FLOW | -6.04M | -4.07M | -2.05M | -2.21M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -22.90K | -220.00K | 0.00 | 0.00 | |||
Other Investing Activity | -2.19M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -2.21M | -220.00K | 0.00 | 0.00 | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | -344.98K | 580.00K | 3.51M | 1.72M | |||
Stock Issued/Repurchased | N/A | 13.82M | N/A | N/A | |||
Other Financing Activity | N/A | -60.00K | -180.00K | 0.00 | |||
FINANCING CASH FLOW | -344.98K | 14.34M | 3.33M | 1.72M | |||
CHANGE IN CASH | -8.59M | 10.05M | 1.28M | -490.00K | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -6.04M | -4.07M | -2.05M | -2.21M | |||
Capital Expenditure | -22.90K | -220.00K | 0.00 | 0.00 | |||
FREE CASH FLOW | -6.06M | -4.29M | -2.05M | -2.21M |
All data in USD