ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 2.77M | N/A | 4.12M | 1.78M | 532.00K | |
Receivables | | | 2.03M | N/A | 620.00K | 354.00K | 336.00K | |
Inventories | | | 3.19M | N/A | 928.00K | 100.00K | N/A | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 7.98M | N/A | 5.67M | 2.24M | 868.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.48M | N/A | 4.36M | 2.92M | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | 4.76M | |
Other Non-Current Assets | | | 364.00K | N/A | 179.00K | 144.00K | N/A | |
Total Non-Current Assets | | | 17.84M | N/A | 4.54M | 3.07M | 4.76M | |
|
TOTAL ASSETS | | | 25.82M | N/A | 10.21M | 5.30M | 5.63M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.19M | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 386.00K | 0.00 | N/A | |
Accrued Expenses | | | 197.00K | N/A | 830.00K | 150.00K | N/A | |
Accounts Payable | | | 8.54M | N/A | 1.07M | 1.07M | 27.00K | |
Other Current Liabilities | | | N/A | N/A | 636.00K | 672.00K | N/A | |
Total Current Liabilities | | | 9.93M | N/A | 2.92M | 1.89M | 27.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.50M | N/A | 2.27M | 2.40M | 0.00 | |
Other Non-Current Liabilities | | | 2.25M | N/A | 2.16M | 3.31M | 1.88M | |
Total Non-Current Liabilities | | | 11.76M | N/A | 4.43M | 5.71M | 1.88M | |
|
TOTAL LIABILITIES | | | 21.68M | N/A | 7.35M | 7.60M | 1.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -93.46M | N/A | -59.70M | -49.88M | -5.14M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 97.60M | N/A | 62.56M | 47.58M | 8.86M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 17.33M | N/A | 453.63M | 410.62M | 2.76M | |
Tangible Book Value per Share | | | 0.24 | N/A | 0.01 | -0.01 | -0.38 | |
Total Shareholders' Equity | | | 4.14M | N/A | 2.85M | -2.29M | 3.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.82M | N/A | 10.21M | 5.30M | 5.63M | |
|
Statistics | |
---|
Debt/Equity | | | 2.58 | N/A | 0.80 | -1.04 | N/A | |
Current Ratio | | | 0.80 | N/A | 1.94 | 1.18 | 32.15 | |
Return On Assets (ROA) | | | -66.58% | N/A | -96.27% | -124.13% | -77.42% | |
Return On Equity (ROE) | | | -415.37% | N/A | -344.20% | N/A | -117.16% | |