ASSETS | |
---|
Current Assets | |
---|
Cash | | | 153.10K | 568.10K | 482.60K | 310.40K | 432.10K | |
Receivables | | | 116.00K | 115.80K | 94.20K | 4.40K | 152.10K | |
Other Current Assets | | | 687.00K | 686.90K | 501.20K | 494.70K | 560.90K | |
Total Current Assets | | | 956.10K | 1.37M | 1.08M | 809.50K | 1.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11M | 1.17M | 1.43M | 1.70M | 1.91M | |
Other Non-Current Assets | | | 11.70K | 11.70K | 11.70K | 11.70K | 11.70K | |
Total Non-Current Assets | | | 1.12M | 1.19M | 1.44M | 1.71M | 1.92M | |
|
TOTAL ASSETS | | | 2.07M | 2.56M | 2.52M | 2.52M | 3.06M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 438.50K | 438.90K | 443.10K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 443.10K | 453.70K | 836.80K | |
Accrued Expenses | | | 867.00K | 836.60K | 521.20K | 472.50K | 284.00K | |
Accounts Payable | | | 1.03M | 1.18M | 493.20K | 190.70K | 178.90K | |
Other Current Liabilities | | | 27.10K | 23.00K | 17.40K | 139.80K | 165.00K | |
Total Current Liabilities | | | 2.37M | 2.48M | 1.47M | 1.26M | 1.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 546.40K | 546.40K | 546.40K | N/A | N/A | |
Total Non-Current Liabilities | | | 546.30K | 546.30K | 546.40K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 2.91M | 3.03M | 2.02M | 1.26M | 1.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -31.61M | -31.02M | -29.08M | -27.81M | -25.77M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 11.64M | 10.65M | |
Common Shares | | | 30.77M | 30.55M | 29.50M | 29.07M | 27.37M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 306.63M | 305.33M | 268.95M | 247.93M | 206.47M | |
Tangible Book Value per Share | | | -0.00 | -0.00 | 0.00 | 0.01 | 0.01 | |
Total Shareholders' Equity | | | -837.80K | -469.30K | 495.10K | 1.26M | 1.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.07M | 2.56M | 2.52M | 2.52M | 3.06M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.40 | 0.55 | 0.73 | 0.64 | 0.78 | |
Return On Assets (ROA) | | | -212.53% | -155.96% | -80.47% | -119.97% | -190.94% | |
Return On Equity (ROE) | | | N/A | N/A | -409.01% | -239.20% | -365.75% | |