| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 35.71M | 22.69M | 44.01M | 36.16M | 26.50M | |||
| Depreciation Amortization | 17.41M | 2.87M | 3.05M | 3.21M | 2.94M | |||
| Income Taxes - Deferred | -1.51M | -1.45M | 1.40M | -1.66M | -3.83M | |||
| Change In Working Capital | 50.28M | 6.05M | 2.35M | 6.57M | 690.00K | |||
| Interest Paid | 114.96M | 45.67M | 7.95M | 4.48M | N/A | |||
| Taxes Paid | 1.98M | 1.57M | 950.00K | 1.35M | N/A | |||
| Other non cash items | -16.09M | 12.35M | 10.25M | 10.67M | -3.12M | |||
| OPERATING CASH FLOW | 85.80M | 42.51M | 61.06M | 54.95M | 23.17M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.57M | -14.25M | -23.07M | -1.08M | -2.70M | |||
| Other Investing Activity | 128.12M | -28.92M | -104.34M | -383.04M | -403.03M | |||
| INVESTING CASH FLOW | 123.56M | -43.17M | -127.41M | -384.13M | -405.72M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 93.00M | -71.10M | 68.10M | 50.00M | 150.00M | |||
| Stock Issued/Repurchased | 3.50M | 347.00K | 97.00K | -1.11M | -1.55M | |||
| Dividend Paid | -28.64M | -15.75M | -15.74M | -14.87M | -14.91M | |||
| Other Financing Activity | -186.41M | 81.36M | -13.17M | 143.82M | 393.96M | |||
| FINANCING CASH FLOW | -118.54M | -5.14M | 39.29M | 177.83M | 527.51M | |||
| CHANGE IN CASH | 90.82M | -5.80M | -27.07M | -151.34M | 144.96M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 85.80M | 42.51M | 61.06M | 54.95M | 23.17M | |||
| Capital Expenditure | -4.57M | -14.25M | -23.07M | -1.08M | -2.70M | |||
| FREE CASH FLOW | 81.23M | 28.26M | 37.98M | 53.87M | 20.47M | |||
All data in USD