| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 7.24B | 8.15B | 7.21B | 5.73B | |
| Cash Equivalents | | | 13.47B | 4.65B | 4.35B | 5.22B | 11.51B | |
| Marketable Securities | | | 607.00M | 273.00M | 258.00M | 29.00M | 0.00 | |
| Receivables | | | 5.87B | 4.66B | 5.48B | 5.10B | 5.69B | |
| Inventories | | | 5.82B | 5.54B | 5.83B | 5.22B | 4.93B | |
| Other Current Assets | | | 167.00M | 464.00M | 268.00M | 572.00M | 804.00M | |
| Total Current Assets | | | 25.93B | 22.83B | 24.34B | 23.35B | 28.66B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 79.85B | 76.46B | 71.63B | 71.82B | 61.30B | |
| Investments And Advances | | | 5.41B | 4.62B | 2.67B | 2.36B | 916.00M | |
| Goodwill | | | N/A | 1.34B | 1.34B | 1.39B | 1.20B | |
| Intangibles | | | 2.01B | 583.00M | 377.00M | 221.00M | 172.00M | |
| Other Non-Current Assets | | | 2.71B | 2.82B | 1.83B | 2.01B | 2.77B | |
| Total Non-Current Assets | | | 90.08B | 85.96B | 78.02B | 77.94B | 66.50B | |
| |
| TOTAL ASSETS | | | 116.01B | 108.79B | 102.36B | 101.30B | 95.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 1.00M | 3.00M | 5.00M | 0.00 | |
| Current Portion Of LT Debt. | | | 3.43B | 2.02B | 2.08B | 7.17B | 2.62B | |
| Accrued Expenses | | | N/A | 1.89B | 1.68B | 1.73B | 1.32B | |
| Accounts Payable | | | 6.29B | 6.64B | 6.72B | 6.30B | 6.69B | |
| Other Current Liabilities | | | 6.01B | 5.09B | 3.82B | 3.84B | 6.29B | |
| Total Current Liabilities | | | 15.73B | 15.64B | 14.30B | 19.04B | 16.92B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 24.59B | 22.48B | 18.63B | 15.17B | 13.81B | |
| Deferred Taxes/Income | | | 3.75B | 3.51B | 3.33B | 4.30B | 3.06B | |
| Other Non-Current Liabilities | | | 16.48B | 14.95B | 16.98B | 14.25B | 12.61B | |
| Total Non-Current Liabilities | | | 49.88B | 45.49B | 43.26B | 37.76B | 33.29B | |
| |
| TOTAL LIABILITIES | | | 65.61B | 61.13B | 57.55B | 56.80B | 50.21B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 45.35B | 41.26B | 38.53B | 38.35B | 38.91B | |
| Additional Paid In Capital | | | N/A | 1.44B | 1.44B | 1.44B | 1.44B | |
| Minority Interest | | | 5.06B | 4.55B | 4.31B | 4.03B | 3.81B | |
| Common Shares | | | 5.09B | 5.01B | 4.90B | 4.74B | 4.64B | |
| Treasury Stock | | | -32.00M | -18.00M | -36.00M | -41.00M | -31.00M | |
| Other Shareholders' Equity | | | N/A | -26.00M | 6.00M | -5.00M | 8.00M | |
| Shares Outstanding | | | 2.53B | 2.53B | 2.53B | 2.53B | 2.53B | |
| Tangible Book Value per Share | | | 9.53 | 9.01 | 8.50 | 8.47 | 8.61 | |
| Total Shareholders' Equity | | | 50.41B | 47.66B | 44.81B | 44.50B | 44.96B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 116.01B | 108.79B | 102.36B | 101.30B | 95.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.47 | 0.42 | 0.34 | 0.31 | |
| Current Ratio | | | 1.65 | 1.46 | 1.70 | 1.23 | 1.69 | |
| Return On Assets (ROA) | | | 8.83% | 8.29% | 7.71% | 12.76% | 32.47% | |
| Return On Equity (ROE) | | | 20.32% | 18.92% | 17.62% | 29.04% | 68.73% | |
| Return On Invested Capital (ROIC) | | | 13.41% | 12.66% | 15.93% | 16.36% | 25.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.60% | 13.36% | 16.81% | 17.47% | 30.20% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.98% | 13.66% | 17.16% | 17.85% | 30.83% | |