| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | 50.00K | |
| Cash Equivalents | | | 6.99M | 15.83M | 25.10M | 79.00M | 9.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 7.42M | 32.85M | 132.10M | 103.70M | 100.30M | |
| Receivables | | | 8.33M | 6.81M | 29.20M | 36.60M | 14.30M | |
| Inventories | | | 10.34M | 14.86M | 62.10M | 48.70M | 13.00M | |
| Other Current Assets | | | 15.08M | 111.30M | 52.30M | 15.40M | 3.00M | |
| Total Current Assets | | | 48.16M | 174.75M | 300.70M | 283.40M | 140.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 77.64M | 88.71M | 168.00M | 204.30M | 65.70M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | 19.20M | 17.70M | 9.30M | |
| Intangibles | | | 4.81M | 5.23M | 8.20M | 25.00M | 14.80M | |
| Other Non-Current Assets | | | 6.93M | 6.07M | 4.90M | 4.50M | 1.50M | |
| Total Non-Current Assets | | | 89.38M | 100.01M | 200.20M | 251.50M | 91.40M | |
| |
| TOTAL ASSETS | | | 137.54M | 274.76M | 500.90M | 534.90M | 231.80M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 6.13M | 58.91M | 5.60M | 6.90M | 5.50M | |
| Accrued Expenses | | | 8.75M | 11.94M | 31.80M | 25.20M | 10.10M | |
| Accounts Payable | | | 5.33M | 4.40M | 36.70M | 35.50M | 16.10M | |
| Other Current Liabilities | | | 1.56M | 29.05M | 18.50M | 4.00M | 3.80M | |
| Total Current Liabilities | | | 21.77M | 104.30M | 92.50M | 71.70M | 35.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 83.74M | 78.93M | 180.40M | 77.20M | 24.30M | |
| Deferred Taxes/Income | | | null | 0 | 300.00K | 300.00K | null | |
| Other Non-Current Liabilities | | | 5.19M | 5.49M | 33.80M | 134.30M | 39.20M | |
| Total Non-Current Liabilities | | | 88.93M | 84.42M | 214.50M | 211.80M | 63.60M | |
| |
| TOTAL LIABILITIES | | | 110.70M | 188.72M | 307.00M | 283.50M | 99.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -587.71M | -523.79M | -408.50M | -280.60M | -154.30M | |
| Additional Paid In Capital | | | 615.01M | 611.48M | 609.50M | 533.10M | 0 | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.00K | 21.00K | 0 | 0 | 287.30M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -397.00K | -1.67M | -7.10M | -1.10M | -300.00K | |
| Shares Outstanding | | | 5.58M | 5.95M | 206.70M | 178.10M | 178.10M | |
| Tangible Book Value per Share | | | 3.9486 | 13.5739 | 0.8055 | 1.1718 | -1.0034 | |
| Total Shareholders' Equity | | | 26.84M | 86.04M | 193.90M | 251.40M | 132.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 137.54M | 274.76M | 500.90M | 534.90M | 231.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.12 | 0.92 | 0.93 | 0.31 | 0.18 | |
| Current Ratio | | | 2.21 | 1.68 | 3.25 | 3.95 | 3.95 | |
| Return On Assets (ROA) | | | -73.99% | -41.97% | -25.53% | -23.59% | -28.99% | |
| Return On Equity (ROE) | | | -379.14% | -134.02% | -65.96% | -50.20% | -50.64% | |