ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 32.77M | 30.71M | 28.07M | 37.50M | 42.30M | |
Marketable Securities | | | 104.54M | 102.97M | 91.88M | 69.50M | 83.10M | |
Receivables | | | 21.08M | 26.27M | 23.26M | 30.80M | 31.70M | |
Inventories | | | 4.37M | 4.03M | 2.98M | 3.90M | 3.80M | |
Other Current Assets | | | 11.52M | 6.63M | 6.37M | 9.00M | 3.90M | |
Total Current Assets | | | 174.28M | 170.62M | 152.55M | 150.70M | 164.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 400.77M | 410.17M | 412.71M | 435.50M | 391.90M | |
Investments And Advances | | | 202.89M | 201.73M | 199.10M | 155.80M | 250.40M | |
Goodwill | | | N/A | 52.50M | 53.53M | 53.50M | 53.50M | |
Intangibles | | | 76.24M | 22.82M | 23.23M | 23.00M | 23.50M | |
Other Non-Current Assets | | | 9.39M | 8.31M | 8.30M | 10.00M | 10.70M | |
Total Non-Current Assets | | | 689.30M | 695.52M | 696.87M | 677.80M | 730.00M | |
|
TOTAL ASSETS | | | 863.58M | 866.13M | 849.42M | 828.50M | 894.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 19.00M | 35.00M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.04M | 5.91M | 6.08M | 16.40M | 6.40M | |
Accrued Expenses | | | 30.53M | 31.52M | 36.70M | 41.40M | 56.20M | |
Accounts Payable | | | 25.54M | 28.54M | 22.45M | 28.40M | 36.70M | |
Other Current Liabilities | | | 44.97M | 46.34M | 45.87M | 48.60M | 44.40M | |
Total Current Liabilities | | | 126.09M | 147.32M | 111.10M | 134.90M | 143.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 62.86M | 73.13M | 60.05M | 63.00M | 68.50M | |
Deferred Taxes/Income | | | 40.77M | 29.39M | 37.94M | 31.30M | 46.50M | |
Other Non-Current Liabilities | | | 44.57M | 43.33M | 41.00M | 43.70M | 48.50M | |
Total Non-Current Liabilities | | | 148.21M | 145.86M | 138.99M | 146.60M | 163.50M | |
|
TOTAL LIABILITIES | | | 274.29M | 293.17M | 250.09M | 281.50M | 307.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 645.36M | 627.70M | 631.46M | 576.50M | 608.50M | |
Additional Paid In Capital | | | 385.59M | 385.59M | 385.59M | 381.80M | 381.80M | |
Minority Interest | | | N/A | N/A | 0.00 | 8.60M | N/A | |
Common Shares | | | 1.14M | 1.14M | 1.14M | 1.10M | 1.10M | |
Treasury Stock | | | -441.41M | -438.60M | -416.34M | -409.70M | -401.90M | |
Other Shareholders' Equity | | | -1.39M | -2.87M | -2.52M | -2.80M | -1.90M | |
Shares Outstanding | | | 620.60K | 620.60K | 620.60K | 2.30M | 2.30M | |
Tangible Book Value per Share | | | 826.70 | 801.89 | 842.05 | 204.57 | 222.04 | |
Total Shareholders' Equity | | | 589.29M | 572.96M | 599.33M | 547.00M | 587.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 863.58M | 866.13M | 849.42M | 828.50M | 894.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.19 | 0.10 | 0.12 | 0.12 | |
Current Ratio | | | 1.38 | 1.16 | 1.37 | 1.12 | 1.15 | |
Return On Assets (ROA) | | | 4.57% | -0.43% | 6.47% | -3.90% | 3.97% | |
Return On Equity (ROE) | | | 6.70% | -0.66% | 9.17% | -5.90% | 6.04% | |
Return On Invested Capital (ROIC) | | | 2.23% | 2.63% | 4.57% | 5.64% | 4.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.72% | 3.19% | 5.45% | 6.67% | 5.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.10% | 3.63% | 6.23% | 7.67% | 5.73% | |