| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.84M | 3.14M | 3.38M | 18.35M | 36.56M | |
| Receivables | | | 725.00K | 0.00 | 2.93M | 4.66M | 3.73M | |
| Inventories | | | 1.37M | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 513.00K | 537.00K | 1.13M | 1.41M | 660.00K | |
| Total Current Assets | | | 6.44M | 3.67M | 7.44M | 24.41M | 40.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 144.00K | 8.00K | 102.00K | 170.00K | 90.00K | |
| Goodwill | | | 1.57M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | 412.00K | 1.26M | 2.92M | 1.55M | |
| Total Non-Current Assets | | | 1.71M | 420.00K | 1.36M | 3.09M | 1.65M | |
| |
| TOTAL ASSETS | | | 8.16M | 4.09M | 8.80M | 27.50M | 42.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 475.00K | 1.39M | 4.24M | 3.94M | 2.54M | |
| Accounts Payable | | | 468.00K | 4.60M | 3.54M | 2.56M | 2.12M | |
| Other Current Liabilities | | | 59.00K | 283.00K | 380.00K | 890.00K | 630.00K | |
| Total Current Liabilities | | | 1.00M | 6.27M | 8.16M | 7.39M | 5.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 60.00K | 0.00 | 37.00K | 110.00K | 30.00K | |
| Total Non-Current Liabilities | | | 60.00K | 0.00 | 37.00K | 110.00K | 30.00K | |
| |
| TOTAL LIABILITIES | | | 1.06M | 6.27M | 8.20M | 7.50M | 5.32M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -444.26M | -439.49M | -428.28M | -406.16M | -384.96M | |
| Additional Paid In Capital | | | 451.35M | 438.20M | 429.80M | 422.97M | 422.96M | |
| Common Shares | | | 6.00K | 9.00K | 1.00K | 4.50M | 10.00K | |
| Other Shareholders' Equity | | | -3.00K | -891.00K | -908.00K | -1.32M | -750.00K | |
| Shares Outstanding | | | 3.50M | 36.90K | 4.40K | 2.60K | 2.80K | |
| Tangible Book Value per Share | | | 1.58 | -58.90 | 137.64 | 1.59 | 3.73 | |
| Total Shareholders' Equity | | | 7.10M | -2.17M | 607.00K | 20.00M | 37.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.16M | 4.09M | 8.80M | 27.50M | 42.59M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 6.43 | 0.59 | 0.91 | 3.30 | 7.74 | |
| Return On Assets (ROA) | | | -85.49% | -273.86% | -258.44% | -77.82% | -44.82% | |
| Return On Equity (ROE) | | | -98.28% | N/A | -3748.93% | -107.00% | -51.23% | |