TSX-V:BGD - CA1202272029 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -353.10K | -322.30K | -185.00K | -177.30K | -440.00K | |||
Depreciation Amortization | N/A | N/A | N/A | N/A | 0.00 | |||
Income Taxes - Deferred | N/A | 0.00 | -17.30K | N/A | N/A | |||
Change In Working Capital | -36.80K | -48.30K | 33.80K | -68.30K | -40.00K | |||
Other non cash items | N/A | 88.20K | -13.30K | -120.80K | 170.00K | |||
OPERATING CASH FLOW | -308.90K | -282.40K | -181.90K | -366.40K | -310.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -163.40K | -160.80K | -66.30K | -670.70K | -570.00K | |||
Other Investing Activity | 150.30K | 39.20K | 183.60K | 35.00K | 30.00K | |||
INVESTING CASH FLOW | -13.00K | -121.50K | 117.30K | -635.70K | -540.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | N/A | 577.00K | 0.00 | 1.09M | 0.00 | |||
Other Financing Activity | N/A | -9.30K | 0.00 | -33.80K | 0.00 | |||
FINANCING CASH FLOW | N/A | 567.70K | 0.00 | 1.06M | 0.00 | |||
CHANGE IN CASH | 445.60K | 163.70K | -64.50K | 57.60K | -850.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -308.90K | -282.40K | -181.90K | -366.40K | -310.00K | |||
Capital Expenditure | -163.40K | -160.80K | -66.30K | -670.70K | -570.00K | |||
FREE CASH FLOW | -472.40K | -443.20K | -248.20K | -1.04M | -880.00K |
All data in CAD