| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 2.62M | 60.00K | 10.00K | |
| Cash Equivalents | | | N/A | 5.44M | N/A | N/A | N/A | |
| Receivables | | | 60.00K | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 490.00K | 110.00K | 150.00K | 20.00K | N/A | |
| Total Current Assets | | | 2.54M | 5.55M | 2.77M | 70.00K | 10.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 10.00K | 10.00K | N/A | |
| Investments And Advances | | | 60.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 160.00K | 0.00 | 10.00K | 10.00K | 0.00 | |
| |
| TOTAL ASSETS | | | 2.70M | 5.55M | 2.78M | 80.00K | 10.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 60.00K | 0.00 | 0.00 | 1.58M | 590.00K | |
| Accrued Expenses | | | 530.00K | 150.00K | 80.00K | 980.00K | 350.00K | |
| Accounts Payable | | | 170.00K | 440.00K | 100.00K | 540.00K | 70.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 30.00K | 10.00K | |
| Total Current Liabilities | | | 760.00K | 590.00K | 180.00K | 3.14M | 1.02M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 760.00K | 590.00K | 180.00K | 3.14M | 1.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.00M | -17.00M | -9.75M | -4.40M | -1.60M | |
| Additional Paid In Capital | | | 24.00M | 22.00M | 12.00M | 1.34M | 590.00K | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 10.00M | 9.11M | 6.09M | 6.09M | 5.67M | |
| Tangible Book Value per Share | | | N/A | 0.54 | 0.43 | -0.50 | -0.18 | |
| Total Shareholders' Equity | | | 1.94M | 4.96M | 2.59M | -3.06M | -1.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.70M | 5.55M | 2.78M | 80.00K | 10.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.34 | 9.41 | 15.39 | 0.02 | 0.01 | |
| Return On Assets (ROA) | | | -250.37% | -126.85% | -192.81% | -3500.00% | -5900.00% | |
| Return On Equity (ROE) | | | -348.45% | -141.94% | -206.95% | N/A | N/A | |