| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.15M | 7.56M | 11.90M | 14.90M | 37.20M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.35M | 1.37M | 1.80M | 1.70M | 700.00K | |
| Inventories | | | 1.30M | 1.19M | 1.30M | 1.40M | 300.00K | |
| Other Current Assets | | | 3.15M | 2.39M | 3.50M | 3.30M | 5.60M | |
| Total Current Assets | | | 9.96M | 12.50M | 18.50M | 21.20M | 43.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 60.85M | 62.17M | 65.10M | 29.00M | 8.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 31.62M | 31.62M | 31.60M | 98.00M | 119.50M | |
| Intangibles | | | 148.79M | 150.86M | 160.20M | 168.70M | 116.80M | |
| Other Non-Current Assets | | | 1.39M | 1.33M | 1.40M | 700.00K | 1.00M | |
| Total Non-Current Assets | | | 242.65M | 245.98M | 258.30M | 296.50M | 245.40M | |
| |
| TOTAL ASSETS | | | 252.61M | 258.48M | 276.80M | 317.70M | 289.10M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 53.06M | 52.83M | 5.00M | 3.30M | 4.50M | |
| Accrued Expenses | | | 21.45M | 18.65M | 20.50M | 5.30M | 1.20M | |
| Accounts Payable | | | 5.13M | 7.09M | 8.50M | 7.80M | 1.70M | |
| Other Current Liabilities | | | 2.95M | 4.12M | 6.20M | 7.90M | 1.80M | |
| Total Current Liabilities | | | 82.60M | 82.69M | 40.20M | 24.30M | 9.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.75M | 1.72M | 53.80M | 56.80M | 1.50M | |
| Deferred Taxes/Income | | | 1.15M | 1.15M | 1.20M | 1.40M | 0 | |
| Other Non-Current Liabilities | | | 43.29M | 60.04M | 51.20M | 14.40M | 19.40M | |
| Total Non-Current Liabilities | | | 61.68M | 62.91M | 106.20M | 72.60M | 20.80M | |
| |
| TOTAL LIABILITIES | | | 144.28M | 145.60M | 146.40M | 96.90M | 30.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -264.40M | -257.86M | -227.20M | -123.70M | -2.20M | |
| Additional Paid In Capital | | | 315.99M | 315.11M | 306.10M | 297.00M | 261.30M | |
| Minority Interest | | | 500.00K | null | null | null | null | |
| Common Shares | | | 56.74M | 55.63M | 51.40M | 47.50M | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 27.04M | 26.83M | 22.30M | 21.30M | 17.50M | |
| Tangible Book Value per Share | | | -4.7636 | -4.667 | -5.0583 | -4.385 | 1.3029 | |
| Total Shareholders' Equity | | | 108.33M | 112.88M | 130.40M | 220.80M | 259.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 252.61M | 258.48M | 276.80M | 317.70M | 289.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.02 | 0.41 | 0.26 | 0.01 | |
| Current Ratio | | | 0.12 | 0.15 | 0.46 | 0.87 | 4.75 | |
| Return On Assets (ROA) | | | -11.12% | -11.88% | -37.36% | -38.24% | 2.08% | |
| Return On Equity (ROE) | | | -25.93% | -27.20% | -79.29% | -55.03% | 2.32% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |