OSL:BEWI - NO0010890965 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 17.70M | 20.00M | 33.50M | 68.00M | 67.80M | |||
Depreciation Amortization | N/A | 71.10M | 68.40M | 47.20M | 37.80M | |||
Change In Working Capital | 57.20M | 10.20M | -4.80M | -63.40M | -24.30M | |||
Interest Paid | N/A | 46.50M | 43.10M | 19.30M | 17.80M | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 19.80M | -16.10M | -20.60M | -10.90M | -13.90M | |||
OPERATING CASH FLOW | 94.70M | 85.20M | 76.50M | 40.90M | 67.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -33.20M | -32.50M | -51.70M | -43.70M | -34.70M | |||
Other Investing Activity | 24.50M | 38.00M | 48.60M | -136.00M | -50.80M | |||
INVESTING CASH FLOW | -8.70M | 5.50M | -3.10M | -179.70M | -85.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -85.70M | -80.60M | -56.20M | 66.70M | 94.80M | |||
Stock Issued/Repurchased | N/A | 0.00 | 800.00K | 1.00M | 18.90M | |||
Dividend Paid | N/A | N/A | 0.00 | -20.80M | N/A | |||
Other Financing Activity | -1.40M | -900.00K | -1.30M | N/A | -6.40M | |||
FINANCING CASH FLOW | -87.10M | -81.50M | -56.70M | 46.90M | 107.30M | |||
Exchange Rate Effect | -200.00K | -100.00K | -600.00K | -2.90M | 1.80M | |||
CHANGE IN CASH | -1.30M | 9.10M | 16.10M | -94.80M | 91.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 94.70M | 85.20M | 76.50M | 40.90M | 67.40M | |||
Capital Expenditure | -33.20M | -32.50M | -51.70M | -43.70M | -34.70M | |||
FREE CASH FLOW | 61.50M | 52.70M | 24.80M | -2.80M | 32.70M |
All data in EUR