| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 27.14M | 29.42M | 31.09M | 5.80M | 0.00 | |
| Receivables | | | 75.00K | 26.00K | 74.00K | 0.00 | 0.00 | |
| Inventories | | | 4.67M | 4.77M | 4.77M | 14.40M | 20.40M | |
| Other Current Assets | | | 912.00K | 370.00K | 76.00K | 100.00K | 100.00K | |
| Total Current Assets | | | 32.80M | 34.59M | 36.01M | 20.40M | 20.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 33.00K | 147.00K | 256.00K | 400.00K | 400.00K | |
| Investments And Advances | | | 50.67M | 55.47M | 55.47M | 188.60M | 134.60M | |
| Other Non-Current Assets | | | 6.12M | 5.75M | 6.57M | 6.00M | 6.80M | |
| Total Non-Current Assets | | | 56.82M | 61.37M | 62.30M | 195.00M | 141.90M | |
| |
| TOTAL ASSETS | | | 89.62M | 95.96M | 98.30M | 215.40M | 162.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 951.00K | 969.00K | 885.00K | 500.00K | 800.00K | |
| Current Portion Of LT Debt. | | | 0.00 | 0.00 | 0.00 | 34.60M | 34.60M | |
| Accrued Expenses | | | 2.31M | 2.20M | 2.50M | 2.90M | 2.70M | |
| Total Current Liabilities | | | 3.26M | 3.17M | 3.39M | 38.00M | 38.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 37.00K | 140.00K | 243.00K | 300.00K | 400.00K | |
| Deferred Taxes/Income | | | 10.26M | 11.43M | 11.37M | 41.40M | 27.60M | |
| Total Non-Current Liabilities | | | 10.29M | 11.57M | 11.61M | 41.70M | 28.00M | |
| |
| TOTAL LIABILITIES | | | 13.55M | 14.74M | 15.00M | 79.70M | 66.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 22.64M | 27.79M | 29.88M | 82.20M | 42.80M | |
| Additional Paid In Capital | | | 33.81M | 33.81M | 33.81M | 33.80M | 33.80M | |
| Common Shares | | | 19.62M | 19.62M | 19.62M | 19.60M | 19.60M | |
| Shares Outstanding | | | 17.06M | 17.06M | 17.06M | 17.10M | 17.10M | |
| Tangible Book Value per Share | | | 4.46 | 4.76 | 4.88 | 7.93 | 5.63 | |
| Total Shareholders' Equity | | | 76.07M | 81.21M | 83.31M | 135.60M | 96.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 89.62M | 95.96M | 98.30M | 215.40M | 162.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 10.07 | 10.92 | 10.63 | 0.54 | 0.54 | |
| Return On Assets (ROA) | | | -5.74% | -2.18% | -53.21% | 18.28% | -1.90% | |
| Return On Equity (ROE) | | | -6.77% | -2.58% | -62.79% | 29.04% | -3.21% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 22.76% | 1.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 23.53% | 1.22% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 23.53% | 1.22% | |