| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.46M | 38.60M | 35.81M | 38.49M | 51.39M | |
| Receivables | | | 16.62M | 17.27M | 23.89M | 23.68M | 23.49M | |
| Inventories | | | 46.21M | 49.61M | 52.26M | 76.18M | 62.81M | |
| Other Current Assets | | | N/A | 819.00K | 6.58M | 1.31M | 330.25M | |
| Total Current Assets | | | 97.29M | 106.30M | 117.49M | 139.66M | 467.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 90.97M | 99.61M | 100.80M | 108.18M | 105.94M | |
| Goodwill | | | 98.72M | 107.67M | 103.05M | 105.66M | 101.11M | |
| Intangibles | | | 4.24M | 4.70M | 5.21M | 5.43M | 6.42M | |
| Other Non-Current Assets | | | 520.00K | 1.37M | 427.00K | 828.00K | 5.03M | |
| Total Non-Current Assets | | | 195.03M | 213.98M | 210.07M | 220.70M | 219.04M | |
| |
| TOTAL ASSETS | | | 292.32M | 320.28M | 327.56M | 360.36M | 686.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.69M | 9.96M | 144.08M | 10.37M | 67.11M | |
| Accrued Expenses | | | 11.92M | 20.25M | 20.64M | 24.93M | 21.12M | |
| Accounts Payable | | | 37.24M | 62.27M | 84.16M | 47.35M | 35.86M | |
| Other Current Liabilities | | | 271.00K | 2.16M | 2.61M | 3.31M | 178.23M | |
| Total Current Liabilities | | | 60.12M | 59.56M | 205.02M | 85.95M | 302.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 147.48M | 156.51M | 36.62M | 172.34M | 277.43M | |
| Deferred Taxes/Income | | | 3.71M | 3.84M | 5.81M | 6.36M | 8.46M | |
| Other Non-Current Liabilities | | | 6.33M | 4.87M | 2.39M | 2.33M | 2.79M | |
| Total Non-Current Liabilities | | | 157.52M | 165.22M | 44.82M | 181.01M | 288.68M | |
| |
| TOTAL LIABILITIES | | | 217.64M | 224.78M | 249.84M | 266.97M | 590.99M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -238.24M | -231.59M | -242.17M | -231.08M | -55.02M | |
| Additional Paid In Capital | | | 65.66M | 65.66M | 65.66M | 65.66M | 65.66M | |
| Common Shares | | | 252.95M | 252.95M | 252.95M | 252.95M | 252.95M | |
| Other Shareholders' Equity | | | -5.70M | 8.48M | 1.28M | 5.87M | -167.60M | |
| Shares Outstanding | | | 35.94M | 35.94M | 35.94M | 35.94M | 35.94M | |
| Tangible Book Value per Share | | | -0.79 | -0.47 | -0.85 | -0.49 | -0.32 | |
| Total Shareholders' Equity | | | 74.67M | 95.50M | 77.72M | 93.39M | 95.99M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 292.32M | 320.28M | 327.56M | 360.36M | 686.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.97 | 1.64 | 0.47 | 1.85 | 2.89 | |
| Current Ratio | | | 1.62 | 1.78 | 0.57 | 1.62 | 1.55 | |
| Return On Assets (ROA) | | | -2.27% | 3.30% | -3.39% | -18.80% | -18.81% | |
| Return On Equity (ROE) | | | -8.87% | 11.07% | -14.28% | -72.54% | -134.64% | |
| Return On Invested Capital (ROIC) | | | 5.32% | 7.09% | 9.28% | 5.01% | 5.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.25% | 8.32% | 13.11% | 5.83% | 6.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.03% | 16.84% | N/A | 11.02% | 9.49% | |