ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 68.25M | 89.37M | 70.30M | 61.80M | 84.90M | |
Marketable Securities | | | 950.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 116.37M | 96.92M | 125.50M | 115.40M | 85.50M | |
Inventories | | | 161.37M | 136.54M | 172.50M | 139.40M | 100.10M | |
Other Current Assets | | | 27.54M | 58.65M | 13.20M | 12.50M | 9.60M | |
Total Current Assets | | | 373.53M | 381.48M | 381.40M | 329.00M | 280.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 73.00M | 57.01M | 58.40M | 59.50M | 48.70M | |
Investments And Advances | | | 9.27M | 10.28M | N/A | N/A | N/A | |
Goodwill | | | 208.04M | 26.64M | 25.10M | 26.70M | 24.00M | |
Intangibles | | | 231.95M | 49.39M | 54.10M | 61.00M | 65.80M | |
Other Non-Current Assets | | | 51.07M | 44.67M | 41.50M | 35.70M | 35.20M | |
Total Non-Current Assets | | | 576.26M | 190.15M | 179.10M | 182.80M | 173.70M | |
|
TOTAL ASSETS | | | 949.79M | 571.63M | 560.50M | 511.80M | 453.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 374.00K | 485.00K | 400.00K | 400.00K | 5.50M | |
Accrued Expenses | | | 60.98M | 57.96M | 47.90M | 41.30M | 35.10M | |
Accounts Payable | | | 49.18M | 40.44M | 64.60M | 66.00M | 39.80M | |
Other Current Liabilities | | | 17.53M | 11.72M | 23.40M | 4.40M | 7.20M | |
Total Current Liabilities | | | 128.07M | 110.61M | 136.30M | 112.00M | 87.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 293.55M | 61.54M | 96.60M | 114.20M | 111.10M | |
Deferred Taxes/Income | | | 28.92M | 1.46M | 1.30M | 1.50M | 1.00M | |
Other Non-Current Liabilities | | | 58.09M | 57.47M | 64.00M | 75.50M | 68.40M | |
Total Non-Current Liabilities | | | 461.14M | 120.46M | 161.80M | 191.10M | 180.60M | |
|
TOTAL LIABILITIES | | | 589.21M | 231.07M | 298.10M | 303.10M | 268.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 345.03M | 307.51M | 237.20M | 187.90M | 166.50M | |
Additional Paid In Capital | | | 31.51M | 44.26M | 40.80M | 38.40M | 36.10M | |
Minority Interest | | | 80.59M | N/A | N/A | N/A | N/A | |
Common Shares | | | 1.26M | 1.28M | 1.30M | 1.30M | 1.20M | |
Treasury Stock | | | 0.00 | -454.00K | -300.00K | N/A | N/A | |
Other Shareholders' Equity | | | -19.98M | -16.02M | -22.10M | -18.80M | -18.10M | |
Shares Outstanding | | | 12.54M | 12.76M | 12.80M | 12.50M | 12.40M | |
Tangible Book Value per Share | | | -6.33 | 20.73 | 14.30 | 9.68 | 7.74 | |
Total Shareholders' Equity | | | 360.58M | 340.56M | 262.30M | 208.70M | 185.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 949.79M | 571.63M | 560.50M | 511.80M | 453.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.18 | 0.37 | 0.55 | 0.60 | |
Current Ratio | | | 2.92 | 3.45 | 2.80 | 2.94 | 3.20 | |
Return On Assets (ROA) | | | 4.31% | 12.92% | 9.40% | 4.85% | 2.82% | |
Return On Equity (ROE) | | | 11.36% | 21.68% | 20.09% | 11.88% | 6.89% | |
Return On Invested Capital (ROIC) | | | 8.09% | 17.20% | 14.04% | 5.55% | 4.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.84% | 21.34% | 16.83% | 6.57% | 5.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.28% | 26.82% | 21.68% | 8.87% | 7.72% | |