| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 10.47B | 17.99B | 18.64B | 19.85B | |
| Cash Equivalents | | | 9.22B | 973.28M | 1.64B | 771.40M | 592.75M | |
| Marketable Securities | | | 39.77B | 41.32B | 34.26B | 35.49B | 29.40B | |
| Receivables | | | 5.24B | 9.39B | 5.70B | 5.99B | 11.47B | |
| Other Current Assets | | | 14.20B | 14.45B | 10.16B | 9.53B | 8.60B | |
| Total Current Assets | | | 68.43B | 76.60B | 69.75B | 70.42B | 69.93B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.12B | 25.77B | 19.58B | 13.32B | 9.22B | |
| Investments And Advances | | | 19.67B | 23.79B | 23.57B | 17.93B | 17.04B | |
| Goodwill | | | 4.66B | 4.78B | 4.86B | 4.93B | 1.81B | |
| Intangibles | | | 755.56M | 857.63M | 1.07B | 1.69B | 1.14B | |
| Other Non-Current Assets | | | 1.40B | 1.22B | 1.47B | 1.03B | 1.18B | |
| Total Non-Current Assets | | | 50.87B | 56.55B | 50.58B | 38.92B | 30.39B | |
| |
| TOTAL ASSETS | | | 119.30B | 133.15B | 120.33B | 109.35B | 100.32B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 657.41M | 288.28M | 290.45M | 619.00M | 454.20M | |
| Accrued Expenses | | | 25.57B | 22.95B | 18.14B | 14.61B | 12.95B | |
| Accounts Payable | | | 5.96B | 9.70B | 6.48B | 5.96B | 6.20B | |
| Other Current Liabilities | | | 10.44B | 19.81B | 14.61B | 12.15B | 9.34B | |
| Total Current Liabilities | | | 42.61B | 52.74B | 39.52B | 33.34B | 28.94B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 137.93M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 317.70M | 317.70M | 279.34M | 351.19M | 22.92M | |
| Other Non-Current Liabilities | | | 8.29B | 8.64B | 8.33B | 6.60B | 4.30B | |
| Total Non-Current Liabilities | | | 8.84B | 9.08B | 8.71B | 7.09B | 4.41B | |
| |
| TOTAL LIABILITIES | | | 51.45B | 61.83B | 48.23B | 40.43B | 33.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.11B | -796.91M | -4.86B | -10.75B | -9.36B | |
| Additional Paid In Capital | | | 66.04B | 72.46B | 77.58B | 80.30B | 78.97B | |
| Minority Interest | | | 98.51M | 124.18M | 101.28M | 134.08M | 81.52M | |
| Common Shares | | | 454.00K | 461.00K | 475.00K | 487.00K | 489.00K | |
| Treasury Stock | | | -778.41M | -949.41M | -866.20M | -225.33M | N/A | |
| Other Shareholders' Equity | | | 473.06M | 609.11M | 244.30M | -412.72M | -2.64B | |
| Shares Outstanding | | | 1.11B | 1.13B | 1.17B | 1.22B | 1.17B | |
| Tangible Book Value per Share | | | 18.29 | 18.86 | 18.41 | 16.61 | 17.83 | |
| Total Shareholders' Equity | | | 67.84B | 71.32B | 72.10B | 68.92B | 66.97B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 119.30B | 133.15B | 120.33B | 109.35B | 100.32B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.61 | 1.45 | 1.76 | 2.11 | 2.42 | |
| Return On Assets (ROA) | | | 2.91% | 3.05% | 4.89% | -1.27% | -0.52% | |
| Return On Equity (ROE) | | | 5.12% | 5.70% | 8.16% | -2.01% | -0.78% | |
| Return On Invested Capital (ROIC) | | | 3.06% | 3.27% | 4.06% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.46% | 6.89% | 7.30% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.52% | 8.08% | 8.41% | N/A | N/A | |