| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 526.60M | 504.38M | 687.19M | 767.86M | 718.54M | |
| Marketable Securities | | | 1.04M | 2.31M | 1.24M | 4.77M | 80.06M | |
| Receivables | | | 674.35M | 745.65M | 713.16M | 928.33M | 955.42M | |
| Inventories | | | 735.16M | 833.99M | 788.51M | 1.14B | 1.12B | |
| Other Current Assets | | | 57.91M | 65.24M | 60.32M | 49.95M | 37.60M | |
| Total Current Assets | | | 2.00B | 2.15B | 2.19B | 2.85B | 2.87B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.16B | 1.35B | 1.25B | 1.37B | 1.39B | |
| Investments And Advances | | | 180.19M | 229.24M | 254.68M | 247.91M | 208.74M | |
| Goodwill | | | 164.59M | 166.41M | 152.07M | 152.57M | 150.67M | |
| Intangibles | | | 92.83M | 92.88M | 68.67M | 62.15M | 57.33M | |
| Other Non-Current Assets | | | 208.06M | 164.61M | 146.97M | 131.29M | 152.34M | |
| Total Non-Current Assets | | | 1.81B | 2.01B | 1.89B | 1.98B | 1.97B | |
| |
| TOTAL ASSETS | | | 3.80B | 4.16B | 4.08B | 4.83B | 4.84B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 344.06M | 306.31M | 252.28M | 500.59M | 237.74M | |
| Accrued Expenses | | | 107.50M | 164.39M | 178.51M | 190.18M | 209.61M | |
| Accounts Payable | | | 637.67M | 668.11M | 632.95M | 921.11M | 1.06B | |
| Other Current Liabilities | | | 143.83M | 109.81M | 84.46M | 112.34M | 126.32M | |
| Total Current Liabilities | | | 1.23B | 1.25B | 1.15B | 1.72B | 1.64B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 372.36M | 496.22M | 646.65M | 735.41M | 953.58M | |
| Deferred Taxes/Income | | | 36.19M | 31.32M | 35.62M | 44.02M | 52.06M | |
| Other Non-Current Liabilities | | | 63.00M | 73.95M | 84.72M | 96.11M | 100.13M | |
| Total Non-Current Liabilities | | | 506.68M | 655.19M | 820.15M | 1.01B | 1.24B | |
| |
| TOTAL LIABILITIES | | | 1.74B | 1.90B | 1.97B | 2.74B | 2.87B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.86B | 2.27B | 2.11B | 2.11B | 1.98B | |
| Additional Paid In Capital | | | 39.52M | 39.52M | 39.52M | 39.52M | 38.85M | |
| Minority Interest | | | 35.14M | 53.69M | 53.16M | 136.85M | 130.97M | |
| Common Shares | | | 159.78M | 159.78M | 161.15M | 173.74M | 177.92M | |
| Treasury Stock | | | N/A | -81.50M | -76.90M | -139.31M | -95.52M | |
| Other Shareholders' Equity | | | N/A | -121.64M | -124.53M | -93.82M | -137.13M | |
| Shares Outstanding | | | 49.47M | 52.05M | 52.59M | 54.65M | 57.31M | |
| Tangible Book Value per Share | | | 36.49 | 38.40 | 35.98 | 34.36 | 30.69 | |
| Total Shareholders' Equity | | | 2.06B | 2.26B | 2.11B | 2.09B | 1.97B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.80B | 4.16B | 4.08B | 4.83B | 4.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.22 | 0.31 | 0.35 | 0.48 | |
| Current Ratio | | | 1.62 | 1.72 | 1.91 | 1.66 | 1.76 | |
| Return On Assets (ROA) | | | 1.77% | 5.74% | 6.24% | 5.57% | 8.35% | |
| Return On Equity (ROE) | | | 3.27% | 10.58% | 12.05% | 12.85% | 20.55% | |
| Return On Invested Capital (ROIC) | | | 6.15% | 6.17% | 7.09% | 6.87% | 7.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.74% | 7.47% | 9.27% | 9.14% | 10.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.86% | 8.37% | 10.28% | 10.07% | 11.61% | |