ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 493.38M | 537.33M | 665.00M | 845.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 13.31M | 9.31M | 24.77M | 220.00M | 2.10B | |
Inventories | | | 796.00K | 120.50K | 569.20K | 7.00M | 8.00M | |
Other Current Assets | | | 435.00K | 8.26M | 15.18M | 310.00M | 740.00M | |
Total Current Assets | | | 60.35M | 68.95M | 96.33M | 1.20B | 3.69B | |
|
Non-Current Assets | |
---|
PPE Net | | | 184.90M | 183.72M | 203.97M | 1.85B | 2.21B | |
Investments And Advances | | | 2.65M | 2.54M | 3.75M | 40.00M | 75.00M | |
Goodwill | | | 57.06M | 54.77M | 138.03M | 1.43B | 1.95B | |
Intangibles | | | 5.17M | 5.15M | 35.64M | 323.00M | 486.00M | |
Other Non-Current Assets | | | 1.26M | 1.21M | 2.12M | 107.00M | 140.00M | |
Total Non-Current Assets | | | 251.03M | 247.39M | 383.50M | 3.75B | 4.86B | |
|
TOTAL ASSETS | | | 311.38M | 316.33M | 479.83M | 4.95B | 8.55B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 149.00M | 754.00M | |
Current Portion Of LT Debt. | | | N/A | N/A | 125.45M | 0.00 | 1.84B | |
Accrued Expenses | | | 34.44M | 19.65M | 28.62M | 190.00M | 217.00M | |
Accounts Payable | | | 10.18M | 9.54M | 10.93M | 100.00M | 73.00M | |
Other Current Liabilities | | | 43.78M | 74.92M | 114.22M | 1.14B | 1.15B | |
Total Current Liabilities | | | 88.40M | 104.11M | 153.77M | 1.58B | 4.03B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.00M | 1.00M | |
Deferred Taxes/Income | | | 2.32M | 3.24M | 4.37M | 22.00M | 27.00M | |
Other Non-Current Liabilities | | | 148.24M | 146.03M | 158.44M | 1.45B | 1.69B | |
Total Non-Current Liabilities | | | 161.63M | 158.54M | 178.92M | 1.70B | 1.97B | |
|
TOTAL LIABILITIES | | | 250.03M | 262.65M | 332.69M | 3.28B | 6.00B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -156.68M | -151.45M | -47.05M | -58.00M | 651.00M | |
Additional Paid In Capital | | | 221.51M | 185.25M | 176.31M | 1.69B | 1.73B | |
Minority Interest | | | 11.07M | 9.28M | 16.10M | 226.00M | 260.00M | |
Common Shares | | | 1.00K | 800.00 | 800.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -3.48M | 19.88M | 17.89M | 34.00M | 168.00M | |
Shares Outstanding | | | 29.62M | 29.62M | 29.62M | 29.65M | 29.65M | |
Tangible Book Value per Share | | | -0.01 | -0.05 | -0.22 | -0.73 | 0.93 | |
Total Shareholders' Equity | | | 61.36M | 53.68M | 147.14M | 1.67B | 2.55B | |
|
TOTAL LIABILITIES AND EQUITY | | | 311.38M | 316.33M | 479.83M | 4.95B | 8.55B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.09 | 0.30 | |
Current Ratio | | | 0.68 | 0.66 | 0.63 | 0.76 | 0.91 | |
Return On Assets (ROA) | | | -33.05% | -32.71% | -8.55% | -14.32% | -0.62% | |
Return On Equity (ROE) | | | -167.74% | -192.77% | -27.89% | -42.47% | -2.07% | |
Return On Invested Capital (ROIC) | | | 0.80% | 1.48% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.80% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.10% | N/A | N/A | N/A | N/A | |