ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 74.30M | 84.00M | 67.70M | 260.00M | 624.60M | |
Receivables | | | 1.20B | 1.14B | 1.01B | 978.30M | 1.03B | |
Inventories | | | 1.41B | 1.23B | 1.32B | 1.08B | 944.60M | |
Other Current Assets | | | 501.70M | 444.60M | 417.80M | 345.90M | 378.30M | |
Total Current Assets | | | 3.18B | 2.90B | 2.82B | 2.67B | 2.98B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.17B | 940.00M | 804.60M | 635.80M | 687.00M | |
Goodwill | | | 2.09B | 1.95B | 1.92B | 1.76B | 2.49B | |
Intangibles | | | 489.10M | 403.50M | 447.70M | 414.80M | 801.20M | |
Other Non-Current Assets | | | 17.50M | 14.90M | 17.40M | 74.30M | 2.10M | |
Total Non-Current Assets | | | 3.77B | 3.31B | 3.19B | 2.89B | 3.98B | |
|
TOTAL ASSETS | | | 6.95B | 6.21B | 6.00B | 5.55B | 6.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 51.70M | 36.20M | 26.10M | 15.00M | 12.30M | |
Accrued Expenses | | | 623.60M | 588.20M | 542.50M | 635.20M | 664.30M | |
Accounts Payable | | | 938.00M | 942.80M | 821.00M | 812.90M | 954.60M | |
Other Current Liabilities | | | 0.00 | 100.00K | N/A | 0.00 | N/A | |
Total Current Liabilities | | | 1.61B | 1.57B | 1.39B | 1.46B | 1.63B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.76B | 2.37B | 1.93B | 1.64B | 2.75B | |
Deferred Taxes/Income | | | 37.00M | 20.10M | 200.00K | 700.00K | 74.00M | |
Other Non-Current Liabilities | | | 546.60M | 424.20M | 382.10M | 311.30M | 346.90M | |
Total Non-Current Liabilities | | | 3.35B | 2.82B | 2.31B | 1.95B | 3.17B | |
|
TOTAL LIABILITIES | | | 4.96B | 4.38B | 3.70B | 3.41B | 4.80B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 753.70M | 618.80M | 728.80M | 620.50M | 694.30M | |
Additional Paid In Capital | | | 1.26B | 1.22B | 1.19B | 1.15B | 1.10B | |
Common Shares | | | 600.00K | 600.00K | 399.80M | 399.90M | 399.90M | |
Treasury Stock | | | 0.00 | N/A | 0.00 | N/A | N/A | |
Other Shareholders' Equity | | | -26.20M | -14.30M | -12.50M | -23.40M | -34.70M | |
Shares Outstanding | | | 61.50M | 63.30M | 64.20M | 69.00M | 69.00M | |
Tangible Book Value per Share | | | -9.61 | -8.41 | -7.16 | -6.27 | -22.18 | |
Total Shareholders' Equity | | | 1.99B | 1.82B | 2.30B | 2.14B | 2.16B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.95B | 6.21B | 6.00B | 5.55B | 6.96B | |
|
Statistics | |
---|
Debt/Equity | | | 1.39 | 1.30 | 0.84 | 0.76 | 1.27 | |
Current Ratio | | | 1.97 | 1.85 | 2.03 | 1.82 | 1.82 | |
Return On Assets (ROA) | | | 5.20% | -0.44% | 7.24% | -1.25% | -1.51% | |
Return On Equity (ROE) | | | 18.15% | -1.51% | 18.86% | -3.24% | -4.86% | |
Return On Invested Capital (ROIC) | | | 9.26% | 11.41% | 11.33% | 8.30% | 0.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.39% | 11.62% | 11.50% | 8.86% | 0.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.44% | 24.06% | 23.96% | 20.51% | 1.85% | |