| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 4.40K | 4.50K | 6.20K | 8.08M | |
| Cash Equivalents | | | 11.75M | 9.31M | 14.61M | 5.82M | N/A | |
| Receivables | | | 31.99M | 30.96M | 28.84M | 35.83M | 26.63M | |
| Inventories | | | 28.73M | 29.95M | 27.62M | 26.42M | 17.33M | |
| Other Current Assets | | | 945.00K | 636.40K | 670.40K | 754.70K | 317.80K | |
| Total Current Assets | | | 73.41M | 70.86M | 71.75M | 68.83M | 52.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.40M | 11.79M | 10.35M | 7.17M | 7.42M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Goodwill | | | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | |
| Intangibles | | | 603.10K | 621.40K | 447.80K | 401.00K | 314.20K | |
| Other Non-Current Assets | | | 1.66M | 1.67M | 1.49M | 1.29M | 1.37M | |
| Total Non-Current Assets | | | 15.98M | 16.40M | 14.60M | 11.18M | 11.42M | |
| |
| TOTAL ASSETS | | | 89.39M | 87.26M | 86.35M | 80.01M | 63.76M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.43M | 2.59M | 2.71M | 475.70K | 100.00 | |
| Current Portion Of LT Debt. | | | 5.41M | 5.55M | 8.85M | 11.52M | 10.28M | |
| Accrued Expenses | | | 2.34M | 2.66M | 2.56M | 2.02M | 1.95M | |
| Accounts Payable | | | 9.52M | 9.98M | 10.82M | 13.49M | 9.02M | |
| Other Current Liabilities | | | 1.74M | 1.00M | 1.93M | 3.18M | 784.20K | |
| Total Current Liabilities | | | 21.44M | 21.79M | 26.88M | 30.68M | 22.03M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.12M | 9.38M | 10.68M | 11.82M | 12.54M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 927.80K | 904.00K | 2.58M | 813.80K | 815.70K | |
| Total Non-Current Liabilities | | | 17.05M | 10.28M | 13.26M | 12.63M | 13.36M | |
| |
| TOTAL LIABILITIES | | | 38.49M | 32.07M | 40.14M | 43.32M | 35.39M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 44.53M | 49.69M | 39.58M | 32.10M | 23.31M | |
| Additional Paid In Capital | | | 5.05M | 3.64M | 5.11M | 3.01M | 3.48M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 1.10M | 1.09M | 1.10M | 1.08M | 1.09M | |
| Other Shareholders' Equity | | | 224.20K | 782.90K | 419.70K | 496.80K | 499.80K | |
| Shares Outstanding | | | 11.00M | 10.91M | 11.00M | 10.84M | 10.88M | |
| Tangible Book Value per Share | | | 4.36 | 4.79 | 3.95 | 3.13 | 2.37 | |
| Total Shareholders' Equity | | | 50.90M | 55.20M | 46.21M | 36.69M | 28.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 89.39M | 87.26M | 86.35M | 80.01M | 63.76M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.36 | 0.22 | 0.29 | 0.34 | 0.44 | |
| Current Ratio | | | 3.42 | 3.25 | 2.67 | 2.24 | 2.38 | |
| Return On Assets (ROA) | | | 21.88% | 20.39% | 16.21% | 15.30% | 7.80% | |
| Return On Equity (ROE) | | | 38.43% | 32.24% | 30.28% | 33.37% | 17.53% | |
| Return On Invested Capital (ROIC) | | | 34.84% | 23.27% | 26.12% | 30.29% | 13.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 41.82% | 26.96% | 34.14% | 34.30% | 13.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 44.02% | 28.38% | 36.25% | 36.56% | 13.94% | |