| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -124.56M | -138.96M | -27.48M | |
| Depreciation Amortization | | | 1.49M | 10.01M | 19.98M | |
| Income Taxes - Deferred | | | N/A | N/A | 10.00K | |
| Change In Working Capital | | | 21.01M | 37.73M | -6.04M | |
| Interest Paid | | | N/A | 0.00 | 0.00 | |
| Taxes Paid | | | N/A | 94.00K | 248.00K | |
| Other non cash items | | | 14.17M | 22.09M | -25.11M | |
| OPERATING CASH FLOW | | | -87.88M | -69.13M | -38.64M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -1.59M | -3.23M | -7.18M | |
| Other Investing Activity | | | 24.48M | 788.00K | 54.65M | |
| INVESTING CASH FLOW | | | 22.88M | -2.44M | 47.47M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | 33.16M | N/A | |
| Stock Issued/Repurchased | | | 9.00K | 11.00K | 16.00K | |
| Dividend Paid | | | N/A | N/A | 0.00 | |
| Other Financing Activity | | | N/A | N/A | 0.00 | |
| FINANCING CASH FLOW | | | 15.03M | 33.17M | 16.00K | |
| |
| Exchange Rate Effect | | | 11.00K | -84.00K | -264.00K | |
| CHANGE IN CASH | | | -49.96M | -38.49M | 8.58M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -87.88M | -69.13M | -38.64M | |
| Capital Expenditure | | | -1.59M | -3.23M | -7.18M | |
| FREE CASH FLOW | | | -89.48M | -72.37M | -45.82M | |