TSX-V:BEA - CA0804995029 - Common Stock
TTM (2025-4-30) | 2025 (2025-1-31) | 2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -744.20K | -670.10K | -570.60K | -536.00K | -328.00K | |||
Depreciation Amortization | 3.30K | 3.50K | 3.40K | 3.20K | 3.10K | |||
Change In Working Capital | -180.30K | -409.60K | 214.30K | -67.90K | 176.60K | |||
Other non cash items | 237.10K | 182.20K | 86.00K | 57.40K | -90.70K | |||
OPERATING CASH FLOW | -684.00K | -894.00K | -266.90K | -543.30K | -239.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -120.70K | -125.40K | -512.70K | -657.80K | -551.70K | |||
Other Investing Activity | N/A | 937.90K | 0.00 | 294.40K | 196.90K | |||
INVESTING CASH FLOW | 817.20K | 812.50K | -512.70K | -363.40K | -354.80K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 420.00K | N/A | 0.00 | |||
Stock Issued/Repurchased | 180.00K | 383.00K | 444.00K | 677.60K | 555.00K | |||
Other Financing Activity | -4.40K | -2.00K | -6.10K | -12.20K | -26.80K | |||
FINANCING CASH FLOW | 175.60K | 381.00K | 857.90K | 665.40K | 528.30K | |||
Exchange Rate Effect | -1.40K | 7.10K | -200.00 | 7.00K | 3.50K | |||
CHANGE IN CASH | 307.50K | 306.60K | 78.00K | -234.30K | -62.10K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -684.00K | -894.00K | -266.90K | -543.30K | -239.00K | |||
Capital Expenditure | -120.70K | -125.40K | -512.70K | -657.80K | -551.70K | |||
FREE CASH FLOW | -804.70K | -1.02M | -779.60K | -1.20M | -790.70K |
All data in CAD