ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 115.54M | 114.25M | 121.36M | 161.56M | 190.21M | |
Marketable Securities | | | 5.00M | 8.06M | 4.85M | 4.01M | 3.76M | |
Receivables | | | 300.85M | 362.00M | 393.01M | 332.54M | 263.37M | |
Inventories | | | 889.00K | 891.00K | 835.00K | 948.00K | 812.00K | |
Other Current Assets | | | 24.95M | 16.83M | 13.48M | 12.93M | 17.57M | |
Total Current Assets | | | 447.23M | 502.03M | 533.54M | 511.99M | 475.71M | |
|
Non-Current Assets | |
---|
PPE Net | | | 267.13M | 282.56M | 355.10M | 373.84M | 391.41M | |
Investments And Advances | | | 11.12M | 10.70M | 13.08M | 11.76M | 13.39M | |
Goodwill | | | N/A | 44.16M | 35.59M | 27.73M | 9.31M | |
Intangibles | | | 50.74M | 7.82M | 5.92M | 7.13M | 4.98M | |
Other Non-Current Assets | | | 32.71M | 26.53M | 6.91M | 17.25M | 19.66M | |
Total Non-Current Assets | | | 368.03M | 377.50M | 422.58M | 444.06M | 440.68M | |
|
TOTAL ASSETS | | | 815.25M | 879.54M | 956.12M | 956.05M | 916.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 133.59M | 33.70M | 31.82M | 182.53M | 28.93M | |
Accrued Expenses | | | N/A | 109.95M | 69.85M | 65.05M | 83.08M | |
Accounts Payable | | | 21.56M | 35.88M | 28.80M | 30.53M | 13.86M | |
Other Current Liabilities | | | 159.90M | 52.69M | 58.27M | 58.00M | 28.99M | |
Total Current Liabilities | | | 315.06M | 232.23M | 188.74M | 336.10M | 154.86M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 103.92M | 273.02M | 282.82M | 152.80M | 319.06M | |
Deferred Taxes/Income | | | 3.58M | 3.33M | 19.41M | 25.22M | 20.31M | |
Other Non-Current Liabilities | | | 45.50M | 7.22M | 10.53M | 10.08M | 13.34M | |
Total Non-Current Liabilities | | | 153.00M | 283.57M | 312.76M | 188.10M | 352.70M | |
|
TOTAL LIABILITIES | | | 468.05M | 515.80M | 501.49M | 524.20M | 507.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 338.67M | 356.01M | 445.31M | 423.19M | 404.59M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 10.14M | 10.14M | 10.14M | 10.14M | 10.14M | |
Other Shareholders' Equity | | | -1.61M | -2.41M | -824.00K | -1.48M | -5.91M | |
Shares Outstanding | | | 10.11M | 10.11M | 10.11M | 10.10M | 10.10M | |
Tangible Book Value per Share | | | 29.34 | 30.85 | 40.88 | 39.30 | 39.08 | |
Total Shareholders' Equity | | | 347.20M | 363.74M | 454.63M | 431.85M | 408.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 815.25M | 879.54M | 956.12M | 956.05M | 916.39M | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.75 | 0.62 | 0.35 | 0.78 | |
Current Ratio | | | 1.42 | 2.16 | 2.83 | 1.52 | 3.07 | |
Return On Assets (ROA) | | | -12.78% | -8.77% | 3.18% | 2.21% | 0.75% | |
Return On Equity (ROE) | | | -30.02% | -21.22% | 6.70% | 4.89% | 1.69% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 4.76% | 4.51% | 1.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 5.70% | 6.15% | 2.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 6.09% | 6.66% | 2.51% | |