NYSE:BDN • US1053682035
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -186.61M | -196.49M | -197.40M | 54.00M | 12.40M | |||
| Depreciation Amortization | 175.76M | 178.17M | 188.80M | 178.00M | 178.10M | |||
| Income Taxes - Deferred | 88.00K | 14.00K | 72.00K | 100.00K | 0.00 | |||
| Change In Working Capital | -7.28M | 9.86M | -17.85M | 9.70M | -10.40M | |||
| Interest Paid | 128.11M | 132.25M | 107.84M | 85.80M | 72.40M | |||
| Taxes Paid | N/A | 571.00K | 550.00K | 900.00K | 800.00K | |||
| Other non cash items | 163.14M | 189.57M | 203.66M | -32.40M | 10.80M | |||
| OPERATING CASH FLOW | 145.09M | 181.13M | 177.27M | 209.30M | 190.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -116.62M | -129.76M | -164.21M | -266.50M | -135.10M | |||
| Other Investing Activity | 108.39M | 9.57M | -10.71M | 75.90M | 34.80M | |||
| INVESTING CASH FLOW | -8.23M | -120.19M | -174.91M | -190.60M | -100.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 6.23M | 79.85M | 176.16M | 119.40M | 23.00M | |||
| Stock Issued/Repurchased | N/A | 0.00 | -5.00K | -4.00M | -2.40M | |||
| Dividend Paid | -105.13M | -104.48M | -124.25M | -130.70M | -130.30M | |||
| Other Financing Activity | -4.13M | -7.67M | -5.11M | -13.30M | 300.00K | |||
| FINANCING CASH FLOW | -103.03M | -32.30M | 46.79M | -28.60M | -109.30M | |||
| CHANGE IN CASH | 33.84M | 28.64M | 49.15M | -9.90M | -18.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 145.09M | 181.13M | 177.27M | 209.30M | 190.90M | |||
| Capital Expenditure | -116.62M | -129.76M | -164.21M | -266.50M | -135.10M | |||
| FREE CASH FLOW | 28.47M | 51.37M | 13.07M | -57.20M | 55.80M | |||
All data in USD