ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 862.10K | 21.25M | 41.04M | 57.27M | |
Cash Equivalents | | | 5.01M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.15M | 2.79M | 18.90K | 24.10K | 12.60K | |
Other Current Assets | | | N/A | N/A | 5.68M | 1.28M | 516.90K | |
Total Current Assets | | | 7.16M | 3.65M | 26.95M | 42.35M | 57.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 342.50K | 388.20K | N/A | N/A | N/A | |
Investments And Advances | | | 454.40K | 418.50K | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 192.20K | 199.80K | 215.10K | 230.30K | 245.60K | |
Other Non-Current Assets | | | 1.21M | 1.21M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.20M | 2.22M | 215.10K | 230.30K | 245.60K | |
|
TOTAL ASSETS | | | 9.36M | 5.87M | 27.16M | 42.58M | 58.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 5.23M | 7.46M | 1.80M | 941.10K | 556.80K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 5.23M | 7.46M | 1.80M | 941.10K | 556.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 26.00K | |
Other Non-Current Liabilities | | | 905.80K | 1.10M | 29.14M | 31.31M | 29.79M | |
Total Non-Current Liabilities | | | 529.90K | 793.50K | 29.14M | 31.31M | 29.82M | |
|
TOTAL LIABILITIES | | | 5.76M | 8.25M | 30.94M | 32.25M | 30.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -81.71M | -74.41M | -73.23M | -55.12M | -26.96M | |
Additional Paid In Capital | | | N/A | N/A | 7.42M | 5.23M | 2.18M | |
Minority Interest | | | -376.00K | -302.50K | N/A | N/A | N/A | |
Common Shares | | | 85.45M | 72.17M | 69.59M | 65.59M | 54.77M | |
Other Shareholders' Equity | | | -138.70K | -138.70K | -138.70K | -138.70K | -138.70K | |
Shares Outstanding | | | 294.70K | 121.90K | 106.60K | 103.50K | 101.80K | |
Tangible Book Value per Share | | | 11.57 | -21.18 | -37.47 | 97.61 | 269.41 | |
Total Shareholders' Equity | | | 3.60M | -2.38M | -3.78M | 10.33M | 27.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.36M | 5.87M | 27.16M | 42.58M | 58.04M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 1.37 | 0.49 | 14.96 | 45.00 | 103.80 | |
Return On Assets (ROA) | | | -123.71% | -81.59% | -74.74% | -63.04% | -23.80% | |
Return On Equity (ROE) | | | -321.51% | N/A | N/A | -259.84% | -49.93% | |