US10921T1016 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 18.57M | 31.90M | 45.70M | 37.40M | 22.70M | |||
Cash Equivalents | 44.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Receivables | 33.45M | 26.00M | 29.90M | 29.30M | 31.20M | |||
Other Current Assets | 18.33M | 19.40M | 18.60M | 18.80M | 11.90M | |||
Total Current Assets | 70.40M | 77.30M | 94.20M | 85.50M | 65.80M | |||
Non-Current Assets | ||||||||
PPE Net | 58.71M | 58.30M | 45.40M | 24.70M | 29.00M | |||
Goodwill | 74.86M | 74.90M | 60.90M | 60.90M | 60.90M | |||
Intangibles | 6.37M | 10.30M | 9.30M | 10.50M | 13.90M | |||
Other Non-Current Assets | 5.77M | 7.00M | 6.70M | 5.30M | 3.30M | |||
Total Non-Current Assets | 145.71M | 150.50M | 122.30M | 101.30M | 107.10M | |||
TOTAL ASSETS | 216.11M | 227.80M | 216.50M | 186.80M | 172.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 22.05M | 31.00M | 23.50M | 29.70M | 27.10M | |||
Accounts Payable | 14.42M | 11.30M | 11.00M | 10.50M | 9.90M | |||
Other Current Liabilities | 68.16M | 61.60M | 62.10M | 58.70M | 49.30M | |||
Total Current Liabilities | 104.63M | 104.00M | 96.60M | 98.90M | 86.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 17.57M | 21.50M | 23.60M | 8.30M | 12.50M | |||
Total Non-Current Liabilities | 17.57M | 21.50M | 23.60M | 8.30M | 12.40M | |||
TOTAL LIABILITIES | 122.19M | 125.50M | 120.20M | 107.20M | 98.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -232.94M | -210.10M | -201.00M | -206.40M | -200.60M | |||
Additional Paid In Capital | 328.92M | 314.80M | 298.80M | 287.10M | 276.40M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 44.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -871.00K | -900.00K | -900.00K | -900.00K | -900.00K | |||
Other Shareholders' Equity | -1.24M | -1.60M | -700.00K | -200.00K | -800.00K | |||
Shares Outstanding | 43.70M | 42.30M | 41.20M | 40.00M | 38.90M | |||
Tangible Book Value per Share | 0.29 | 0.40 | 0.63 | 0.20 | -0.02 | |||
Total Shareholders' Equity | 93.91M | 102.30M | 96.30M | 79.60M | 74.10M | |||
TOTAL LIABILITIES AND EQUITY | 216.11M | 227.80M | 216.50M | 186.80M | 172.90M | |||
Statistics | ||||||||
Current Ratio | 0.67 | 0.74 | 0.98 | 0.86 | 0.76 | |||
Return On Assets (ROA) | -10.59% | -3.95% | 2.49% | -3.10% | -12.67% | |||
Return On Equity (ROE) | -24.37% | -8.80% | 5.61% | -7.29% | -29.55% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 3.89% | 1.98% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 3.89% | 1.98% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 9.38% | 10.53% | N/A |
All data in USD