ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.57M | 18.57M | 31.90M | 45.70M | 37.40M | |
Cash Equivalents | | | 8.39M | 44.00K | 0.00 | 0.00 | 0.00 | |
Receivables | | | 27.77M | 33.45M | 26.00M | 29.90M | 29.30M | |
Other Current Assets | | | 17.73M | 18.33M | 19.40M | 18.60M | 18.80M | |
Total Current Assets | | | 72.47M | 70.40M | 77.30M | 94.20M | 85.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.20M | 58.71M | 58.30M | 45.40M | 24.70M | |
Goodwill | | | 74.86M | 74.86M | 74.90M | 60.90M | 60.90M | |
Intangibles | | | 3.60M | 6.37M | 10.30M | 9.30M | 10.50M | |
Other Non-Current Assets | | | 5.41M | 5.77M | 7.00M | 6.70M | 5.30M | |
Total Non-Current Assets | | | 138.07M | 145.71M | 150.50M | 122.30M | 101.30M | |
|
TOTAL ASSETS | | | 210.54M | 216.11M | 227.80M | 216.50M | 186.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 25.59M | 22.05M | 31.00M | 23.50M | 29.70M | |
Accounts Payable | | | 7.53M | 14.42M | 11.30M | 11.00M | 10.50M | |
Other Current Liabilities | | | 63.21M | 68.16M | 61.60M | 62.10M | 58.70M | |
Total Current Liabilities | | | 96.34M | 104.63M | 104.00M | 96.60M | 98.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 18.76M | 17.57M | 21.50M | 23.60M | 8.30M | |
Total Non-Current Liabilities | | | 18.76M | 17.57M | 21.50M | 23.60M | 8.30M | |
|
TOTAL LIABILITIES | | | 115.10M | 122.19M | 125.50M | 120.20M | 107.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -239.57M | -232.94M | -210.10M | -201.00M | -206.40M | |
Additional Paid In Capital | | | 337.00M | 328.92M | 314.80M | 298.80M | 287.10M | |
Common Shares | | | 45.00K | 44.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -871.00K | -871.00K | -900.00K | -900.00K | -900.00K | |
Other Shareholders' Equity | | | -1.16M | -1.24M | -1.60M | -700.00K | -200.00K | |
Shares Outstanding | | | 45.05M | 43.70M | 42.30M | 41.20M | 40.00M | |
Tangible Book Value per Share | | | 0.38 | 0.29 | 0.40 | 0.63 | 0.20 | |
Total Shareholders' Equity | | | 95.44M | 93.91M | 102.30M | 96.30M | 79.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 210.54M | 216.11M | 227.80M | 216.50M | 186.80M | |
|
Statistics | |
---|
Current Ratio | | | 0.75 | 0.67 | 0.74 | 0.98 | 0.86 | |
Return On Assets (ROA) | | | -4.34% | -10.59% | -3.95% | 2.49% | -3.10% | |
Return On Equity (ROE) | | | -9.58% | -24.37% | -8.80% | 5.61% | -7.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.89% | 1.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.89% | 1.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 9.38% | 10.53% | |