NYSE:BCO • US1096961040
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 179.70M | 174.70M | 98.30M | 181.90M | 117.30M | |||
| Depreciation Amortization | 281.70M | 293.30M | 275.80M | 245.80M | 239.50M | |||
| Income Taxes - Deferred | 5.00M | -18.00M | 22.70M | -62.30M | 14.60M | |||
| Change In Working Capital | 129.10M | -8.70M | 164.50M | -12.10M | 54.00M | |||
| Interest Paid | 237.30M | 235.30M | 195.80M | 117.50M | 107.70M | |||
| Taxes Paid | 123.10M | 122.10M | 96.30M | 127.80M | 83.80M | |||
| Other non cash items | 40.20M | -15.30M | 141.10M | 126.60M | 52.60M | |||
| OPERATING CASH FLOW | 635.70M | 426.00M | 702.40M | 479.90M | 478.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -218.00M | -222.50M | -202.70M | -182.60M | -167.90M | |||
| Other Investing Activity | -16.40M | 6.30M | 22.90M | -148.60M | -286.80M | |||
| INVESTING CASH FLOW | -234.40M | -216.20M | -179.80M | -331.20M | -454.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 35.50M | 325.20M | 18.80M | 366.60M | 411.40M | |||
| Stock Issued/Repurchased | -231.30M | -203.60M | -169.90M | -52.20M | -197.70M | |||
| Dividend Paid | -42.20M | -41.80M | -39.60M | -37.60M | -37.20M | |||
| Other Financing Activity | -35.40M | -37.60M | -16.40M | -31.60M | -5.20M | |||
| FINANCING CASH FLOW | -273.40M | 42.20M | -207.10M | 245.20M | 171.30M | |||
| Exchange Rate Effect | 35.20M | -95.20M | -42.40M | -70.10M | -50.80M | |||
| CHANGE IN CASH | 163.10M | 156.80M | 273.10M | 323.80M | 143.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 635.70M | 426.00M | 702.40M | 479.90M | 478.00M | |||
| Capital Expenditure | -218.00M | -222.50M | -202.70M | -182.60M | -167.90M | |||
| FREE CASH FLOW | 417.70M | 203.50M | 499.70M | 297.30M | 310.10M | |||
All data in USD