| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.64M | 187.00K | 1.30M | 770.00K | 18.86M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 2.21M | 3.24M | |
| Receivables | | | 67.00K | 63.00K | 51.00K | 90.00K | 90.00K | |
| Other Current Assets | | | 621.00K | 135.00K | 548.00K | 30.00K | 1.10M | |
| Total Current Assets | | | 2.33M | 385.00K | 1.90M | 3.11M | 23.28M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.03M | 1.24M | 2.10M | 5.32M | 5.97M | |
| Other Non-Current Assets | | | 204.00K | 206.00K | 207.00K | 20.00K | 30.00K | |
| Total Non-Current Assets | | | 1.24M | 1.45M | 2.31M | 5.34M | 6.00M | |
| |
| TOTAL ASSETS | | | 3.57M | 1.83M | 4.21M | 8.45M | 29.28M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.20M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 981.00K | 1.17M | 1.84M | 1.51M | 1.54M | |
| Accounts Payable | | | 6.80M | 6.08M | 4.95M | 6.22M | 3.70M | |
| Other Current Liabilities | | | 1.92M | 1.73M | 1.00M | 1.07M | 1.07M | |
| Total Current Liabilities | | | 10.90M | 8.98M | 7.80M | 8.80M | 6.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 127.00K | 618.00K | 1.27M | 2.67M | 3.62M | |
| Total Non-Current Liabilities | | | 127.00K | 618.00K | 1.27M | 2.67M | 3.62M | |
| |
| TOTAL LIABILITIES | | | 11.03M | 9.60M | 9.07M | 11.47M | 9.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -229.50M | -226.64M | -215.01M | -197.82M | -173.54M | |
| Additional Paid In Capital | | | 222.14M | 218.97M | 210.26M | 194.91M | 192.99M | |
| Common Shares | | | 15.00K | 14.00K | 13.00K | 10.00K | 10.00K | |
| Treasury Stock | | | -116.00K | -116.00K | -116.00K | -120.00K | -120.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 7.91M | 6.14M | 4.03M | 36.69M | 36.40M | |
| Tangible Book Value per Share | | | -0.94 | -1.26 | -1.20 | -0.08 | 0.53 | |
| Total Shareholders' Equity | | | -7.46M | -7.76M | -4.86M | -3.02M | 19.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.57M | 1.83M | 4.21M | 8.45M | 29.28M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.21 | 0.04 | 0.24 | 0.35 | 3.68 | |
| Return On Assets (ROA) | | | -310.45% | -634.44% | -408.56% | -287.34% | -83.54% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -126.47% | |