CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 641.00M | 375.00M | 2.33B | 2.93B | 2.89B | |
Depreciation Amortization | | | 5.07B | 5.04B | 4.92B | 4.72B | 4.61B | |
Change In Working Capital | | | -2.65B | -2.85B | -2.47B | -1.60B | -1.34B | |
Interest Paid | | | 1.79B | 1.76B | 1.49B | 1.20B | 1.08B | |
Taxes Paid | | | 441.00M | 783.00M | 700.00M | 749.00M | 913.00M | |
Other non cash items | | | 4.42B | 4.65B | 3.00B | 2.27B | 1.85B | |
OPERATING CASH FLOW | | | 7.48B | 7.21B | 7.77B | 8.31B | 8.01B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -3.42B | -4.43B | -4.76B | -5.13B | -4.84B | |
Other Investing Activity | | | 681.00M | -10.00M | -1.02B | -384.00M | -2.17B | |
INVESTING CASH FLOW | | | -2.74B | -4.44B | -5.78B | -5.52B | -7.00B | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -2.03B | 2.48B | 2.54B | 739.00M | 2.44B | |
Stock Issued/Repurchased | | | -279.00M | -327.00M | -345.00M | -209.00M | -36.00M | |
Dividend Paid | | | -3.20B | -3.80B | -3.67B | -3.45B | -3.26B | |
Other Financing Activity | | | -123.00M | -99.00M | -71.00M | -70.00M | -164.00M | |
FINANCING CASH FLOW | | | -5.63B | -1.75B | -1.54B | -2.99B | -1.02B | |
|
CHANGE IN CASH | | | -891.00M | 1.02B | 448.00M | -190.00M | -17.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 7.48B | 7.21B | 7.77B | 8.31B | 8.01B | |
Capital Expenditure | | | -3.42B | -4.43B | -4.76B | -5.13B | -4.84B | |
FREE CASH FLOW | | | 4.06B | 2.79B | 3.01B | 3.18B | 3.17B | |