| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 457.42M | 349.17M | 199.59M | N/A | |
| Cash Equivalents | | | 439.00M | N/A | N/A | 229.59M | 431.75M | |
| Marketable Securities | | | 69.34M | 258.79M | 116.58M | 90.00M | 0.00 | |
| Receivables | | | 1.10B | 1.28B | 1.46B | 1.43B | 1.08B | |
| Inventories | | | 417.59M | 377.23M | 439.81M | 607.70M | 513.82M | |
| Other Current Assets | | | 390.05M | 267.23M | 10.60M | 6.56M | 6.87M | |
| Total Current Assets | | | 2.42B | 2.64B | 2.38B | 2.33B | 2.04B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 522.45M | 486.39M | 441.82M | 365.51M | 342.90M | |
| Investments And Advances | | | N/A | 0.00 | 32.50M | N/A | N/A | |
| Goodwill | | | 920.62M | 856.86M | 732.33M | 554.20M | 469.65M | |
| Intangibles | | | 161.38M | 152.21M | 117.47M | 99.70M | 98.86M | |
| Other Non-Current Assets | | | 24.75M | 23.55M | 35.64M | 28.64M | 14.95M | |
| Total Non-Current Assets | | | 1.68B | 1.58B | 1.43B | 1.12B | 984.20M | |
| |
| TOTAL ASSETS | | | 4.10B | 4.22B | 3.80B | 3.45B | 3.02B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 148.15M | 243.49M | 73.59M | 162.80M | 78.16M | |
| Accrued Expenses | | | N/A | 89.82M | 89.10M | 230.18M | 181.72M | |
| Accounts Payable | | | 733.30M | 826.98M | 629.21M | 699.03M | 613.23M | |
| Other Current Liabilities | | | 557.92M | 447.88M | 483.81M | 352.62M | 294.01M | |
| Total Current Liabilities | | | 1.44B | 1.61B | 1.28B | 1.44B | 1.17B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 402.77M | 568.76M | 660.45M | 360.35M | 411.06M | |
| Deferred Taxes/Income | | | 45.72M | 47.29M | 39.00M | 33.45M | 37.27M | |
| Other Non-Current Liabilities | | | 246.66M | 77.99M | 85.43M | 71.12M | 51.20M | |
| Total Non-Current Liabilities | | | 697.65M | 697.67M | 784.88M | 464.92M | 499.53M | |
| |
| TOTAL LIABILITIES | | | 2.14B | 2.31B | 2.06B | 1.91B | 1.67B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.77B | 1.72B | 1.55B | 1.37B | 1.19B | |
| Additional Paid In Capital | | | 68.93M | 68.93M | 66.91M | 40.23M | 40.23M | |
| Minority Interest | | | 2.50M | 3.62M | N/A | N/A | N/A | |
| Common Shares | | | 126.00M | 126.00M | 126.00M | 126.00M | 126.00M | |
| Shares Outstanding | | | 126.00M | 126.00M | 126.00M | 126.00M | 126.00M | |
| Tangible Book Value per Share | | | 6.98 | 7.16 | 7.09 | 7.02 | 6.23 | |
| Total Shareholders' Equity | | | 1.96B | 1.91B | 1.74B | 1.54B | 1.35B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.10B | 4.22B | 3.80B | 3.45B | 3.02B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.30 | 0.38 | 0.23 | 0.30 | |
| Current Ratio | | | 1.68 | 1.64 | 1.86 | 1.61 | 1.74 | |
| Return On Assets (ROA) | | | 5.25% | 5.82% | 6.98% | 7.28% | 7.66% | |
| Return On Equity (ROE) | | | 10.97% | 12.84% | 15.24% | 16.32% | 17.10% | |
| Return On Invested Capital (ROIC) | | | 8.29% | 10.62% | 11.68% | 13.76% | 12.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.25% | 11.79% | 12.24% | 16.37% | 16.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.62% | 20.65% | 18.91% | 26.76% | 27.17% | |