ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 457.42M | 349.17M | 199.59M | N/A | |
Cash Equivalents | | | 522.27M | N/A | N/A | 229.59M | 431.75M | |
Marketable Securities | | | 0.00 | 258.79M | 116.58M | 90.00M | 0.00 | |
Receivables | | | 1.11B | 1.28B | 1.46B | 1.43B | 1.08B | |
Inventories | | | 402.24M | 377.23M | 439.81M | 607.70M | 513.82M | |
Other Current Assets | | | 399.82M | 267.23M | 10.60M | 6.56M | 6.87M | |
Total Current Assets | | | 2.43B | 2.64B | 2.38B | 2.33B | 2.04B | |
|
Non-Current Assets | |
---|
PPE Net | | | 513.17M | 486.39M | 441.82M | 365.51M | 342.90M | |
Investments And Advances | | | N/A | 0.00 | 32.50M | N/A | N/A | |
Goodwill | | | 851.86M | 856.86M | 732.33M | 554.20M | 469.65M | |
Intangibles | | | 149.87M | 152.21M | 117.47M | 99.70M | 98.86M | |
Other Non-Current Assets | | | 23.46M | 23.55M | 35.64M | 28.64M | 14.95M | |
Total Non-Current Assets | | | 1.61B | 1.58B | 1.43B | 1.12B | 984.20M | |
|
TOTAL ASSETS | | | 4.04B | 4.22B | 3.80B | 3.45B | 3.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 207.15M | 243.49M | 73.59M | 162.80M | 78.16M | |
Accrued Expenses | | | N/A | 89.82M | 89.10M | 230.18M | 181.72M | |
Accounts Payable | | | 679.29M | 826.98M | 629.21M | 699.03M | 613.23M | |
Other Current Liabilities | | | 543.64M | 447.88M | 483.81M | 352.62M | 294.01M | |
Total Current Liabilities | | | 1.43B | 1.61B | 1.28B | 1.44B | 1.17B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 581.09M | 568.76M | 660.45M | 360.35M | 411.06M | |
Deferred Taxes/Income | | | 45.03M | 47.29M | 39.00M | 33.45M | 37.27M | |
Other Non-Current Liabilities | | | 73.23M | 77.99M | 85.43M | 71.12M | 51.20M | |
Total Non-Current Liabilities | | | 702.23M | 697.67M | 784.88M | 464.92M | 499.53M | |
|
TOTAL LIABILITIES | | | 2.13B | 2.31B | 2.06B | 1.91B | 1.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.71B | 1.72B | 1.55B | 1.37B | 1.19B | |
Additional Paid In Capital | | | 68.93M | 68.93M | 66.91M | 40.23M | 40.23M | |
Minority Interest | | | 2.88M | 3.62M | N/A | N/A | N/A | |
Common Shares | | | 126.00M | 126.00M | 126.00M | 126.00M | 126.00M | |
Shares Outstanding | | | 126.00M | 126.00M | 126.00M | 126.00M | 126.00M | |
Tangible Book Value per Share | | | 7.19 | 7.16 | 7.09 | 7.02 | 6.23 | |
Total Shareholders' Equity | | | 1.91B | 1.91B | 1.74B | 1.54B | 1.35B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.04B | 4.22B | 3.80B | 3.45B | 3.02B | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.30 | 0.38 | 0.23 | 0.30 | |
Current Ratio | | | 1.70 | 1.64 | 1.86 | 1.61 | 1.74 | |
Return On Assets (ROA) | | | 5.29% | 5.82% | 6.98% | 7.28% | 7.66% | |
Return On Equity (ROE) | | | 11.21% | 12.84% | 15.24% | 16.32% | 17.10% | |
Return On Invested Capital (ROIC) | | | 8.37% | 10.62% | 11.68% | 13.76% | 12.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.47% | 11.79% | 12.24% | 16.37% | 16.30% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.12% | 20.65% | 18.91% | 26.76% | 27.17% | |