|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | N/A | 457.42M | 349.17M | 199.59M | N/A |  | 
| Cash Equivalents |  |  | 522.27M | N/A | N/A | 229.59M | 431.75M |  | 
| Marketable Securities |  |  | 0.00 | 258.79M | 116.58M | 90.00M | 0.00 |  | 
| Receivables |  |  | 1.11B | 1.28B | 1.46B | 1.43B | 1.08B |  | 
| Inventories |  |  | 402.24M | 377.23M | 439.81M | 607.70M | 513.82M |  | 
| Other Current Assets |  |  | 399.82M | 267.23M | 10.60M | 6.56M | 6.87M |  | 
| Total Current Assets |  |  | 2.43B | 2.64B | 2.38B | 2.33B | 2.04B |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 513.17M | 486.39M | 441.82M | 365.51M | 342.90M |  | 
| Investments And Advances |  |  | N/A | 0.00 | 32.50M | N/A | N/A |  | 
| Goodwill |  |  | 851.86M | 856.86M | 732.33M | 554.20M | 469.65M |  | 
| Intangibles |  |  | 149.87M | 152.21M | 117.47M | 99.70M | 98.86M |  | 
| Other Non-Current Assets |  |  | 23.46M | 23.55M | 35.64M | 28.64M | 14.95M |  | 
| Total Non-Current Assets |  |  | 1.61B | 1.58B | 1.43B | 1.12B | 984.20M |  | 
|     | 
| TOTAL ASSETS |  |  | 4.04B | 4.22B | 3.80B | 3.45B | 3.02B |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 207.15M | 243.49M | 73.59M | 162.80M | 78.16M |  | 
| Accrued Expenses |  |  | N/A | 89.82M | 89.10M | 230.18M | 181.72M |  | 
| Accounts Payable |  |  | 679.29M | 826.98M | 629.21M | 699.03M | 613.23M |  | 
| Other Current Liabilities |  |  | 543.64M | 447.88M | 483.81M | 352.62M | 294.01M |  | 
| Total Current Liabilities |  |  | 1.43B | 1.61B | 1.28B | 1.44B | 1.17B |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 581.09M | 568.76M | 660.45M | 360.35M | 411.06M |  | 
| Deferred Taxes/Income |  |  | 45.03M | 47.29M | 39.00M | 33.45M | 37.27M |  | 
| Other Non-Current Liabilities |  |  | 73.23M | 77.99M | 85.43M | 71.12M | 51.20M |  | 
| Total Non-Current Liabilities |  |  | 702.23M | 697.67M | 784.88M | 464.92M | 499.53M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 2.13B | 2.31B | 2.06B | 1.91B | 1.67B |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 1.71B | 1.72B | 1.55B | 1.37B | 1.19B |  | 
| Additional Paid In Capital |  |  | 68.93M | 68.93M | 66.91M | 40.23M | 40.23M |  | 
| Minority Interest |  |  | 2.88M | 3.62M | N/A | N/A | N/A |  | 
| Common Shares |  |  | 126.00M | 126.00M | 126.00M | 126.00M | 126.00M |  | 
| Shares Outstanding |  |  | 126.00M | 126.00M | 126.00M | 126.00M | 126.00M |  | 
| Tangible Book Value per Share |  |  | 7.19 | 7.16 | 7.09 | 7.02 | 6.23 |  | 
| Total Shareholders' Equity |  |  | 1.91B | 1.91B | 1.74B | 1.54B | 1.35B |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 4.04B | 4.22B | 3.80B | 3.45B | 3.02B |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 0.30 | 0.30 | 0.38 | 0.23 | 0.30 |  | 
| Current Ratio |  |  | 1.70 | 1.64 | 1.86 | 1.61 | 1.74 |  | 
| Return On Assets (ROA) |  |  | 5.29% | 5.82% | 6.98% | 7.28% | 7.66% |  | 
| Return On Equity (ROE) |  |  | 11.21% | 12.84% | 15.24% | 16.32% | 17.10% |  | 
| Return On Invested Capital (ROIC) |  |  | 8.37% | 10.62% | 11.68% | 13.76% | 12.50% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 10.47% | 11.79% | 12.24% | 16.37% | 16.30% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 20.12% | 20.65% | 18.91% | 26.76% | 27.17% |  |