| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 47.68M | 55.37M | 71.17M | 91.40M | 69.40M | |
| Marketable Securities | | | 62.08M | 66.49M | 81.03M | 68.30M | 96.80M | |
| Receivables | | | 300.94M | 237.19M | 179.39M | 163.80M | 155.70M | |
| Other Current Assets | | | 106.21M | 116.39M | 115.91M | 130.80M | 84.80M | |
| Total Current Assets | | | 516.90M | 475.44M | 447.50M | 454.40M | 406.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 87.89M | 77.11M | 70.19M | 65.80M | 57.00M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 47.82M | 47.82M | 47.82M | 47.80M | 47.80M | |
| Other Non-Current Assets | | | 125.31M | 145.14M | 156.02M | 119.00M | 235.40M | |
| Total Non-Current Assets | | | 261.02M | 270.07M | 274.04M | 232.50M | 340.30M | |
| |
| TOTAL ASSETS | | | 777.92M | 745.51M | 721.54M | 686.90M | 747.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 3.50M | |
| Accrued Expenses | | | 380.63M | 320.98M | 300.12M | 323.80M | 301.40M | |
| Accounts Payable | | | 5.84M | 6.79M | 6.59M | 8.30M | 4.50M | |
| Other Current Liabilities | | | 20.21M | 31.13M | 36.54M | 2.70M | 6.00M | |
| Total Current Liabilities | | | 406.68M | 358.90M | 343.25M | 334.70M | 315.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 1.70M | |
| Other Non-Current Liabilities | | | 131.10M | 165.21M | 179.15M | 174.40M | 221.30M | |
| Total Non-Current Liabilities | | | 131.10M | 165.21M | 179.15M | 174.40M | 223.00M | |
| |
| TOTAL LIABILITIES | | | 537.78M | 524.10M | 522.40M | 509.10M | 538.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 208.04M | 200.00M | 182.94M | 172.60M | 178.30M | |
| Additional Paid In Capital | | | 44.44M | 40.40M | 36.94M | 32.70M | 29.10M | |
| Common Shares | | | 256.00K | 258.00K | 66.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | -12.59M | -19.25M | -20.80M | -27.60M | 1.10M | |
| Shares Outstanding | | | 25.62M | 25.78M | 26.29M | 6.90M | 7.40M | |
| Tangible Book Value per Share | | | 7.51 | 6.73 | 5.76 | 18.84 | 21.72 | |
| Total Shareholders' Equity | | | 240.15M | 221.40M | 199.14M | 177.80M | 208.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 777.92M | 745.51M | 721.54M | 686.90M | 747.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.27 | 1.32 | 1.30 | 1.36 | 1.29 | |
| Return On Assets (ROA) | | | 7.05% | 7.11% | 7.01% | 6.88% | 5.10% | |
| Return On Equity (ROE) | | | 22.84% | 23.93% | 25.42% | 26.58% | 18.26% | |
| Return On Invested Capital (ROIC) | | | 12.83% | 11.46% | 11.88% | 12.41% | 7.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.21% | 16.73% | 19.88% | 22.70% | 12.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.28% | 20.42% | 25.21% | 30.20% | 14.96% | |