| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 37.70M | 38.01M | 21.63M | 2.12M | |
| Cash Equivalents | | | 25.83M | N/A | N/A | 21.63M | N/A | |
| Receivables | | | 8.92M | 9.18M | 7.91M | 9.14M | 12.08M | |
| Inventories | | | 29.34M | 27.59M | 30.00M | 25.85M | 22.23M | |
| Total Current Assets | | | 64.08M | 74.47M | 75.92M | 56.61M | 36.43M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 53.11M | 49.09M | 53.17M | 45.13M | 52.34M | |
| Investments And Advances | | | 3.41M | 81.00K | 117.00K | 1.45M | 64.00K | |
| Intangibles | | | 6.17M | 6.79M | 8.27M | 10.39M | 8.48M | |
| Other Non-Current Assets | | | 125.00K | 144.00K | 4.46M | 1.99M | 2.09M | |
| Total Non-Current Assets | | | 62.81M | 56.10M | 66.02M | 58.96M | 62.98M | |
| |
| TOTAL ASSETS | | | 126.89M | 130.57M | 141.93M | 115.57M | 99.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 2.29M | 9.99M | |
| Current Portion Of LT Debt. | | | 15.81M | 15.94M | 15.99M | 14.86M | 16.35M | |
| Accrued Expenses | | | 11.51M | 15.28M | 10.94M | 10.89M | 7.53M | |
| Accounts Payable | | | 13.04M | 29.85M | 24.24M | 20.87M | 14.18M | |
| Other Current Liabilities | | | 17.12M | 4.79M | 21.44M | 21.19M | 18.27M | |
| Total Current Liabilities | | | 57.48M | 65.86M | 72.61M | 70.09M | 66.33M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 33.43M | 29.82M | 37.00M | 28.91M | 29.24M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 776.00K | 841.00K | 802.00K | |
| Other Non-Current Liabilities | | | 514.00K | 553.00K | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 33.95M | 30.37M | 37.78M | 29.75M | 30.04M | |
| |
| TOTAL LIABILITIES | | | 91.43M | 96.23M | 110.39M | 99.84M | 96.37M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -573.00K | -604.00K | -3.41M | -17.27M | -25.24M | |
| Additional Paid In Capital | | | 35.48M | 34.40M | 34.40M | 27.97M | 23.39M | |
| Common Shares | | | 551.00K | 544.00K | 544.00K | 525.00K | 482.00K | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | 4.12M | 4.01M | |
| Shares Outstanding | | | 27.54M | 27.19M | 27.19M | 26.24M | 24.11M | |
| Tangible Book Value per Share | | | 1.06 | 1.01 | 0.86 | 0.20 | -0.23 | |
| Total Shareholders' Equity | | | 35.46M | 34.34M | 31.54M | 15.72M | 3.04M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 126.89M | 130.57M | 141.93M | 115.57M | 99.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.94 | 0.87 | 1.17 | 1.98 | 12.93 | |
| Current Ratio | | | 1.11 | 1.13 | 1.05 | 0.81 | 0.55 | |
| Return On Assets (ROA) | | | 6.03% | 4.04% | 9.79% | 6.87% | -52.89% | |
| Return On Equity (ROE) | | | 21.58% | 15.35% | 44.06% | 50.49% | -1732.29% | |
| Return On Invested Capital (ROIC) | | | 12.64% | 10.43% | 16.60% | 22.69% | 0.79% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 20.13% | 10.43% | 16.60% | 41.47% | 0.79% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.44% | 11.65% | 18.85% | 68.84% | 0.99% | |