| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 39.96M | 74.38M | 57.19M | 96.20M | 50.00M |  | 
| Cash Equivalents |  |  | 9.30M | 16.96M | 13.34M | N/A | N/A |  | 
| Receivables |  |  | 57.33M | 56.34M | 52.90M | 62.70M | 253.40M |  | 
| Other Current Assets |  |  | 463.00K | 1.75M | 3.56M | 1.10M | 4.30M |  | 
| Total Current Assets |  |  | 107.06M | 149.43M | 126.99M | 160.00M | 307.70M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Investments And Advances |  |  | 2.62B | 2.45B | 2.49B | 2.45B | 1.80B |  | 
| Other Non-Current Assets |  |  | 7.81M | 8.70M | 3.95M | 3.20M | 3.00M |  | 
| Total Non-Current Assets |  |  | 2.69B | 2.55B | 2.55B | 2.55B | 1.85B |  | 
|  | 
| TOTAL ASSETS |  |  | 2.79B | 2.70B | 2.68B | 2.71B | 2.16B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Accrued Expenses |  |  | 15.43M | 16.25M | 8.45M | 7.60M | 5.70M |  | 
| Accounts Payable |  |  | 23.61M | 21.87M | 19.57M | 9.70M | 12.50M |  | 
| Other Current Liabilities |  |  | 4.19M | 7.38M | 1.11M | 35.60M | 26.80M |  | 
| Total Current Liabilities |  |  | 43.23M | 45.49M | 29.13M | 52.90M | 45.00M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 1.57B | 1.45B | 1.44B | 1.45B | 1.37B |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | 5.86M | 9.39M | 11.27M | 16.70M | 1.20M |  | 
| Total Non-Current Liabilities |  |  | 1.57B | 1.46B | 1.45B | 1.46B | 1.37B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 1.62B | 1.51B | 1.48B | 1.52B | 1.42B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -668.90M | -656.73M | -658.00M | -663.80M | -285.80M |  | 
| Additional Paid In Capital |  |  | 1.84B | 1.85B | 1.85B | 1.86B | 1.03B |  | 
| Common Shares |  |  | 105.00K | 105.00K | 106.00K | 100.00K | 100.00K |  | 
| Shares Outstanding |  |  | 105.16M | 105.41M | 106.07M | 107.90M | 65.30M |  | 
| Tangible Book Value per Share |  |  | 11.18 | 11.29 | 11.28 | 11.05 | 11.36 |  | 
| Total Shareholders' Equity |  |  | 1.18B | 1.19B | 1.20B | 1.19B | 741.90M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 2.79B | 2.70B | 2.68B | 2.71B | 2.16B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 1.33 | 1.22 | 1.20 | 1.21 | 1.85 |  | 
| Current Ratio |  |  | 2.48 | 3.28 | 4.36 | 3.02 | 6.84 |  | 
| Return On Assets (ROA) |  |  | 3.58% | 4.09% | 4.78% | 0.17% | 3.60% |  | 
| Return On Equity (ROE) |  |  | 8.50% | 9.27% | 10.70% | 0.39% | 10.47% |  | 
| Return On Invested Capital (ROIC) |  |  | 3.45% | 4.01% | 3.87% | 3.46% | 2.20% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 3.46% | 4.04% | 3.89% | 3.46% | 2.20% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 3.46% | 4.04% | 3.89% | 3.46% | 2.20% |  |