ASSETS | |
---|
Current Assets | |
---|
Cash | | | 39.96M | 74.38M | 57.19M | 96.20M | 50.00M | |
Cash Equivalents | | | 9.30M | 16.96M | 13.34M | N/A | N/A | |
Receivables | | | 57.33M | 56.34M | 52.90M | 62.70M | 253.40M | |
Other Current Assets | | | 463.00K | 1.75M | 3.56M | 1.10M | 4.30M | |
Total Current Assets | | | 107.06M | 149.43M | 126.99M | 160.00M | 307.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 2.62B | 2.45B | 2.49B | 2.45B | 1.80B | |
Other Non-Current Assets | | | 7.81M | 8.70M | 3.95M | 3.20M | 3.00M | |
Total Non-Current Assets | | | 2.69B | 2.55B | 2.55B | 2.55B | 1.85B | |
|
TOTAL ASSETS | | | 2.79B | 2.70B | 2.68B | 2.71B | 2.16B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 15.43M | 16.25M | 8.45M | 7.60M | 5.70M | |
Accounts Payable | | | 23.61M | 21.87M | 19.57M | 9.70M | 12.50M | |
Other Current Liabilities | | | 4.19M | 7.38M | 1.11M | 35.60M | 26.80M | |
Total Current Liabilities | | | 43.23M | 45.49M | 29.13M | 52.90M | 45.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.57B | 1.45B | 1.44B | 1.45B | 1.37B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 5.86M | 9.39M | 11.27M | 16.70M | 1.20M | |
Total Non-Current Liabilities | | | 1.57B | 1.46B | 1.45B | 1.46B | 1.37B | |
|
TOTAL LIABILITIES | | | 1.62B | 1.51B | 1.48B | 1.52B | 1.42B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -668.90M | -656.73M | -658.00M | -663.80M | -285.80M | |
Additional Paid In Capital | | | 1.84B | 1.85B | 1.85B | 1.86B | 1.03B | |
Common Shares | | | 105.00K | 105.00K | 106.00K | 100.00K | 100.00K | |
Shares Outstanding | | | 105.16M | 105.41M | 106.07M | 107.90M | 65.30M | |
Tangible Book Value per Share | | | 11.18 | 11.29 | 11.28 | 11.05 | 11.36 | |
Total Shareholders' Equity | | | 1.18B | 1.19B | 1.20B | 1.19B | 741.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.79B | 2.70B | 2.68B | 2.71B | 2.16B | |
|
Statistics | |
---|
Debt/Equity | | | 1.33 | 1.22 | 1.20 | 1.21 | 1.85 | |
Current Ratio | | | 2.48 | 3.28 | 4.36 | 3.02 | 6.84 | |
Return On Assets (ROA) | | | 3.58% | 4.09% | 4.78% | 0.17% | 3.60% | |
Return On Equity (ROE) | | | 8.50% | 9.27% | 10.70% | 0.39% | 10.47% | |
Return On Invested Capital (ROIC) | | | 3.45% | 4.01% | 3.87% | 3.46% | 2.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.46% | 4.04% | 3.89% | 3.46% | 2.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.46% | 4.04% | 3.89% | 3.46% | 2.20% | |