Revenue | | | 8.91B | 8.66B | 8.05B | 6.91B | 6.08B | |
Minority Interest Expense | | | N/A | N/A | N/A | 0.00 | -29.00M | |
Cost Of Goods | | | 7.12B | 6.88B | 6.42B | 5.66B | 5.16B | |
Gross Profit | | | 1.79B | 1.78B | 1.63B | 1.26B | 924.00M | |
Operating Expenses | | | 801.00M | 839.00M | 820.00M | 755.00M | 693.00M | |
Research and Development | | | -6.00M | 29.00M | 43.00M | 31.00M | 17.00M | |
Selling, General, and Administrative Expenses | | | 467.00M | 478.00M | 447.00M | 395.00M | 355.00M | |
Operating Income | | | 985.00M | 946.00M | 811.00M | 502.00M | 231.00M | |
Interest Income/Expense | | | -457.00M | -396.00M | -235.00M | -702.00M | -283.00M | |
Other Income/Expense | | | -98.00M | -99.00M | -103.00M | -83.00M | -124.00M | |
Non Recurring Items | | | -223.00M | -195.00M | -72.00M | 37.00M | -195.00M | |
Income Before Taxes | | | 207.00M | 256.00M | 401.00M | -246.00M | -371.00M | |
Income Tax | | | -97.00M | -114.00M | -89.00M | -118.00M | -122.00M | |
Net Income | | | 274.00M | 339.00M | 414.00M | -177.00M | 5.01B | |
EBITDA | | | 1.44B | 1.39B | 1.24B | 917.00M | 648.00M | |
|
Per Share Data | |
---|
EPS Diluted Total Ops | | | 2.72 | 3.39 | 4.23 | -1.87 | 52.04 | |
Non GAAP EPS | | | 5.40 | 5.15 | 3.88 | 0.76 | -3.50 | |
|
Statistics | |
---|
Gross Profit Margin | | | 20.05% | 20.60% | 20.27% | 18.18% | 15.18% | |
Profit Margin | | | 3.08% | 3.91% | 5.15% | -2.56% | 82.40% | |
Operating Profit Margin | | | 11.06% | 10.92% | 10.08% | 7.26% | 3.80% | |