ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 266.70M | 175.00M | 295.00M | 378.00M | 214.00M | |
Marketable Securities | | | 71.10M | 62.00M | 131.00M | 334.00M | 525.00M | |
Receivables | | | 223.70M | 224.00M | 135.00M | 172.00M | 217.00M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 30.00M | 47.00M | 182.00M | 159.00M | 50.00M | |
Total Current Assets | | | 591.50M | 508.00M | 743.00M | 1.04B | 1.01B | |
|
Non-Current Assets | |
---|
PPE Net | | | 35.40M | 53.00M | 69.00M | 91.00M | 111.00M | |
Investments And Advances | | | 58.90M | 36.00M | 34.00M | 30.00M | 37.00M | |
Goodwill | | | 472.40M | 562.00M | 595.00M | 844.00M | 849.00M | |
Intangibles | | | 47.30M | 154.00M | 203.00M | 522.00M | 771.00M | |
Other Non-Current Assets | | | 90.10M | 82.00M | 35.00M | 37.00M | 44.00M | |
Total Non-Current Assets | | | 704.10M | 887.00M | 936.00M | 1.52B | 1.81B | |
|
TOTAL ASSETS | | | 1.30B | 1.40B | 1.68B | 2.57B | 2.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 367.00M | N/A | 0.00 | |
Accrued Expenses | | | 126.20M | 117.00M | 143.00M | 157.00M | 178.00M | |
Accounts Payable | | | 31.10M | 17.00M | 24.00M | 22.00M | 20.00M | |
Other Current Liabilities | | | 187.00M | 222.00M | 195.00M | 218.00M | 231.00M | |
Total Current Liabilities | | | 344.30M | 356.00M | 729.00M | 397.00M | 429.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 195.30M | 194.00M | 0.00 | 507.00M | 720.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 36.10M | 69.00M | 93.00M | 107.00M | 165.00M | |
Total Non-Current Liabilities | | | 231.40M | 263.00M | 93.00M | 614.00M | 885.00M | |
|
TOTAL LIABILITIES | | | 575.70M | 619.00M | 822.00M | 1.01B | 1.31B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.24B | -2.16B | -2.03B | -1.29B | -1.31B | |
Common Shares | | | 2.98B | 2.95B | 2.91B | 2.87B | 2.82B | |
Other Shareholders' Equity | | | -19.20M | -14.00M | -18.00M | -11.00M | -4.00M | |
Shares Outstanding | | | 596.23M | 589.23M | 582.16M | 576.23M | 566.00M | |
Tangible Book Value per Share | | | 0.34 | 0.10 | 0.10 | 0.33 | -0.20 | |
Total Shareholders' Equity | | | 719.90M | 776.00M | 857.00M | 1.56B | 1.50B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.30B | 1.40B | 1.68B | 2.57B | 2.82B | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.25 | N/A | 0.33 | 0.48 | |
Current Ratio | | | 1.72 | 1.43 | 1.02 | 2.63 | 2.34 | |
Return On Assets (ROA) | | | -6.10% | -9.33% | -43.74% | 0.47% | -39.18% | |
Return On Equity (ROE) | | | -10.97% | -16.78% | -85.69% | 0.77% | -73.40% | |
Return On Invested Capital (ROIC) | | | 2.97% | 5.41% | 5.91% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.61% | 7.01% | 10.72% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 30.17% | 65.39% | N/A | N/A | N/A | |