| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 82.24M | 110.14M | 125.15M | 151.00M | 142.00M | |
| Receivables | | | 86.93M | 49.99M | 62.92M | 45.00M | 40.00M | |
| Other Current Assets | | | 47.92M | 19.01M | 29.95M | 78.00M | 148.00M | |
| Total Current Assets | | | 217.08M | 179.15M | 218.02M | 274.00M | 330.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 877.55M | 811.32M | 769.45M | 730.00M | 777.00M | |
| Investments And Advances | | | 121.17M | 108.79M | 99.21M | 95.00M | 110.00M | |
| Goodwill | | | 175.76M | 175.76M | 175.76M | 176.00M | 180.00M | |
| Intangibles | | | 123.70M | 123.70M | 123.70M | 148.00M | 164.00M | |
| Other Non-Current Assets | | | 156.19M | 125.13M | 118.18M | 54.00M | 75.00M | |
| Total Non-Current Assets | | | 1.45B | 1.34B | 1.29B | 1.20B | 1.31B | |
| |
| TOTAL ASSETS | | | 1.67B | 1.52B | 1.50B | 1.48B | 1.64B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 104.83M | 109.65M | 46.19M | 75.00M | 12.00M | |
| Accounts Payable | | | 65.50M | 63.71M | 73.10M | 55.00M | 66.00M | |
| Other Current Liabilities | | | 79.37M | 113.30M | 114.38M | 103.00M | 58.00M | |
| Total Current Liabilities | | | 249.70M | 286.66M | 233.67M | 233.00M | 136.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 756.97M | 616.77M | 630.70M | 467.00M | 685.00M | |
| Deferred Taxes/Income | | | 54.56M | 43.52M | 50.41M | 54.00M | 65.00M | |
| Other Non-Current Liabilities | | | 37.77M | 40.67M | 48.90M | 429.00M | 454.00M | |
| Total Non-Current Liabilities | | | 861.47M | 713.01M | 742.06M | 950.00M | 1.20B | |
| |
| TOTAL LIABILITIES | | | 1.11B | 999.67M | 975.73M | 1.18B | 1.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -567.56M | -585.64M | -554.38M | N/A | N/A | |
| Additional Paid In Capital | | | 1.13B | 1.11B | 1.09B | N/A | N/A | |
| Minority Interest | | | 12.17M | 12.04M | 12.04M | 25.00M | 0.00 | |
| Common Shares | | | 627.00K | 624.00K | 619.00K | N/A | N/A | |
| Other Shareholders' Equity | | | -3.34M | -3.35M | -7.27M | 294.00M | 296.00M | |
| Shares Outstanding | | | 62.90M | 62.57M | 61.87M | 53.00M | 52.80M | |
| Tangible Book Value per Share | | | 4.15 | 3.59 | 3.70 | -0.57 | -0.91 | |
| Total Shareholders' Equity | | | 560.29M | 524.18M | 528.60M | 294.00M | 296.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.67B | 1.52B | 1.50B | 1.48B | 1.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.35 | 1.18 | 1.19 | 1.59 | 2.31 | |
| Current Ratio | | | 0.87 | 0.62 | 0.93 | 1.18 | 2.43 | |
| Return On Assets (ROA) | | | -0.06% | -2.05% | -8.33% | -2.37% | -0.67% | |
| Return On Equity (ROE) | | | -0.19% | -5.97% | -23.70% | -11.90% | -3.72% | |
| Return On Invested Capital (ROIC) | | | 0.98% | N/A | N/A | N/A | 1.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.04% | N/A | N/A | N/A | 1.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.34% | N/A | N/A | N/A | 1.56% | |