| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 333.90K | 48.30K | 38.10K | 511.40K | N/A | |
| Receivables | | | 13.10K | 43.00K | 38.40K | 45.50K | N/A | |
| Other Current Assets | | | 124.50K | 123.60K | 152.50K | 780.60K | N/A | |
| Total Current Assets | | | 471.60K | 215.00K | 229.00K | 1.34M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.03M | 9.49M | 9.17M | 6.87M | N/A | |
| Total Non-Current Assets | | | 10.03M | 9.49M | 9.17M | 6.87M | N/A | |
| |
| TOTAL ASSETS | | | 10.50M | 9.70M | 9.40M | 8.20M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 22.90K | 23.10K | 23.40K | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 3.14M | 2.67M | 1.91M | 688.80K | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 5.38M | 4.68M | 4.12M | 1.47M | N/A | |
| Other Current Liabilities | | | 1.26M | 1.04M | 839.20K | 39.80K | N/A | |
| Total Current Liabilities | | | 9.80M | 8.41M | 6.89M | 2.19M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 945.70K | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 945.70K | N/A | |
| |
| TOTAL LIABILITIES | | | 9.80M | 8.41M | 6.89M | 3.14M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -85.71M | -83.83M | -81.59M | -78.37M | N/A | |
| Additional Paid In Capital | | | 0.00 | N/A | N/A | N/A | N/A | |
| Common Shares | | | 86.40M | 85.12M | 84.10M | 83.44M | N/A | |
| Shares Outstanding | | | 307.92M | 265.67M | 222.96M | 197.82M | N/A | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.01 | 0.03 | N/A | |
| Total Shareholders' Equity | | | 696.40K | 1.29M | 2.51M | 5.06M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.50M | 9.70M | 9.40M | 8.20M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.19 | N/A | |
| Current Ratio | | | 0.05 | 0.03 | 0.03 | 0.61 | N/A | |
| Return On Assets (ROA) | | | -28.45% | -23.69% | -34.92% | -28.02% | N/A | |
| Return On Equity (ROE) | | | -429.01% | -178.12% | -130.73% | -45.39% | N/A | |