ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.02M | 7.40M | 5.03M | 3.04M | 5.56M | |
Receivables | | | 36.94M | 25.38M | 18.45M | 19.55M | 17.50M | |
Other Current Assets | | | 23.38M | 19.35M | 260.00K | 4.13M | 70.00K | |
Total Current Assets | | | 68.34M | 52.13M | 23.73M | 26.71M | 23.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | 951.90K | 1.33M | 740.00K | 280.00K | 440.00K | |
Other Non-Current Assets | | | N/A | 0.00 | 1.13M | N/A | N/A | |
Total Non-Current Assets | | | 951.90K | 1.33M | 1.87M | 280.00K | 440.00K | |
|
TOTAL ASSETS | | | 69.29M | 53.46M | 25.60M | 26.99M | 23.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.36M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 10.00K | |
Accrued Expenses | | | 3.12M | 521.60K | 250.00K | 120.00K | 120.00K | |
Accounts Payable | | | 42.01M | 27.45M | 12.65M | 18.30M | 18.07M | |
Other Current Liabilities | | | N/A | 0.00 | 350.00K | 100.00K | 390.00K | |
Total Current Liabilities | | | 46.49M | 27.97M | 13.26M | 18.52M | 18.59M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 35.40K | 194.40K | 230.00K | 50.00K | 120.00K | |
Total Non-Current Liabilities | | | -106.60K | 187.80K | 220.00K | 50.00K | 120.00K | |
|
TOTAL LIABILITIES | | | 46.38M | 28.16M | 13.48M | 18.57M | 18.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.03M | 12.76M | 11.62M | 7.94M | 4.37M | |
Additional Paid In Capital | | | 13.88M | 12.54M | 490.00K | N/A | N/A | |
Minority Interest | | | -141.90K | -6.50K | N/A | N/A | N/A | |
Common Shares | | | 2.80K | 2.50K | 0.00 | 490.00K | 490.00K | |
Shares Outstanding | | | 25.00M | 25.00M | 21.25M | 24.58M | 24.58M | |
Tangible Book Value per Share | | | 0.92 | 1.01 | 0.57 | 0.34 | 0.20 | |
Total Shareholders' Equity | | | 22.91M | 25.30M | 12.11M | 8.43M | 4.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 69.29M | 53.46M | 25.60M | 26.99M | 23.57M | |
|
Statistics | |
---|
Current Ratio | | | 1.47 | 1.86 | 1.79 | 1.44 | 1.24 | |
Return On Assets (ROA) | | | -5.39% | 2.13% | 14.45% | 13.34% | 12.30% | |
Return On Equity (ROE) | | | -16.31% | 4.50% | 30.55% | 42.70% | 59.67% | |
Return On Invested Capital (ROIC) | | | N/A | 5.15% | 30.09% | 39.17% | 53.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.15% | 30.09% | 39.17% | 53.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 5.15% | 30.09% | 39.17% | 53.94% | |