| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.28B | |
| Cash Equivalents | | | 500.60M | N/A | N/A | 841.25M | 1.28B | |
| Marketable Securities | | | N/A | N/A | N/A | 1.52M | -2.00K | |
| Receivables | | | 1.46B | 1.19B | 1.21B | 1.12B | 1.13B | |
| Inventories | | | 564.10M | 465.00M | 463.00M | 482.02M | 430.13M | |
| Other Current Assets | | | N/A | 183.00M | 145.76M | 127.70M | 113.66M | |
| Total Current Assets | | | 2.53B | 2.60B | 2.58B | 2.57B | 2.96B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 487.40M | 486.00M | 454.00M | 370.28M | 408.29M | |
| Investments And Advances | | | 288.70M | 285.00M | 426.00M | 404.56M | 330.96M | |
| Goodwill | | | N/A | 325.00M | 319.00M | 316.46M | 330.24M | |
| Intangibles | | | 372.80M | 23.00M | 9.09M | 9.05M | 16.14M | |
| Other Non-Current Assets | | | 154.50M | N/A | N/A | 137.63M | 437.82M | |
| Total Non-Current Assets | | | 1.32B | 1.29B | 1.36B | 1.25B | 1.54B | |
| |
| TOTAL ASSETS | | | 3.85B | 3.89B | 3.93B | 3.82B | 4.50B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 90.80M | 85.00M | 80.00M | 67.77M | 108.48M | |
| Accrued Expenses | | | N/A | 389.00M | 356.00M | 391.93M | 430.68M | |
| Accounts Payable | | | 2.40B | 547.00M | 597.00M | 530.16M | 701.61M | |
| Other Current Liabilities | | | 110.20M | 1.64B | 1.63B | 1.70B | 2.09B | |
| Total Current Liabilities | | | 2.60B | 2.66B | 2.67B | 2.69B | 3.33B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 256.60M | 238.00M | 215.00M | 159.53M | 172.34M | |
| Deferred Taxes/Income | | | 7.70M | 6.92M | 15.00M | 18.51M | 24.38M | |
| Other Non-Current Liabilities | | | 95.70M | 92.00M | 114.00M | 139.99M | 313.95M | |
| Total Non-Current Liabilities | | | 360.00M | 336.00M | 345.00M | 315.93M | 510.49M | |
| |
| TOTAL LIABILITIES | | | 2.96B | 3.00B | 3.01B | 3.01B | 3.84B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 122.00M | 142.00M | -28.72M | -185.72M | |
| Minority Interest | | | 0.00 | 30.00K | 320.00K | -2.11M | -186.00K | |
| Common Shares | | | N/A | 839.00M | 839.00M | 839.31M | 839.31M | |
| Other Shareholders' Equity | | | 885.90M | -66.00M | -60.00M | N/A | N/A | |
| Shares Outstanding | | | 263.52M | 264.00M | 269.00M | 268.12M | 273.30M | |
| Tangible Book Value per Share | | | 1.95 | 2.08 | 2.20 | 1.81 | 1.12 | |
| Total Shareholders' Equity | | | 885.90M | 896.00M | 920.00M | 810.59M | 653.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.85B | 3.89B | 3.93B | 3.82B | 4.50B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.27 | 0.23 | 0.20 | 0.26 | |
| Current Ratio | | | 0.97 | 0.98 | 0.97 | 0.95 | 0.89 | |
| Return On Assets (ROA) | | | 3.35% | 2.11% | 4.45% | 4.70% | 0.40% | |
| Return On Equity (ROE) | | | 14.54% | 9.18% | 19.02% | 22.16% | 2.77% | |
| Return On Invested Capital (ROIC) | | | 10.28% | 8.23% | 9.65% | 8.39% | 5.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 17.19% | 8.23% | 9.65% | 33.32% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 34.40% | 11.48% | 13.04% | N/A | N/A | |