| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 34.03M | 86.52M | 72.54M | 85.79M | 96.95M | |
| Receivables | | | 110.89M | 94.86M | 209.96M | 176.28M | 168.45M | |
| Other Current Assets | | | 9.87M | 3.51M | 5.85M | 8.51M | 5.80M | |
| Total Current Assets | | | 154.79M | 110.39M | 288.35M | 270.58M | 271.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 27.93M | 15.54M | 21.53M | 25.09M | 30.16M | |
| Investments And Advances | | | 109.81M | 96.74M | 112.22M | 225.42M | 81.98M | |
| Goodwill | | | 42.40M | 46.96M | 80.85M | 97.38M | 92.87M | |
| Intangibles | | | 72.63M | 59.93M | 24.98M | 31.57M | 40.00M | |
| Other Non-Current Assets | | | 7.89M | 10.22M | 6.30M | 5.80M | 7.24M | |
| Total Non-Current Assets | | | 277.29M | 230.09M | 315.86M | 525.96M | 332.33M | |
| |
| TOTAL ASSETS | | | 432.08M | 340.48M | 604.21M | 796.55M | 603.54M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.13M | 23.10M | 150.29M | 217.42M | 124.83M | |
| Accounts Payable | | | 64.53M | 40.89M | 115.60M | 73.94M | 80.71M | |
| Other Current Liabilities | | | 70.91M | 52.39M | 70.39M | 159.60M | 50.27M | |
| Total Current Liabilities | | | 145.57M | 116.38M | 336.28M | 450.97M | 255.81M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.75M | 33.05M | 32.92M | 62.77M | 67.09M | |
| Deferred Taxes/Income | | | 11.73M | 12.37M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 7.26M | 580.00K | 3.00M | 21.15M | 16.86M | |
| Total Non-Current Liabilities | | | 46.75M | 52.54M | 65.85M | 113.83M | 112.66M | |
| |
| TOTAL LIABILITIES | | | 192.32M | 168.92M | 402.13M | 564.79M | 368.47M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -7.74M | -14.36M | -104.35M | -72.32M | -64.81M | |
| Additional Paid In Capital | | | 43.35M | 39.20M | 17.64M | 14.81M | 14.42M | |
| Minority Interest | | | 7.01M | 6.54M | 29.93M | 29.90M | 28.71M | |
| Common Shares | | | 210.84M | 156.15M | 316.48M | 315.96M | 315.30M | |
| Other Shareholders' Equity | | | -6.70M | -9.42M | -27.70M | -26.70M | -29.84M | |
| Shares Outstanding | | | 96.89M | 56.79M | 56.36M | 56.26M | 56.17M | |
| Tangible Book Value per Share | | | 1.29 | 1.14 | 1.71 | 1.83 | 1.82 | |
| Total Shareholders' Equity | | | 239.75M | 171.56M | 202.08M | 231.75M | 235.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 432.08M | 340.48M | 604.21M | 796.55M | 603.54M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.19 | 0.16 | 0.27 | 0.29 | |
| Current Ratio | | | 1.06 | 0.95 | 0.86 | 0.60 | 1.06 | |
| Return On Assets (ROA) | | | -38.40% | -6.00% | -5.31% | -0.94% | -3.42% | |
| Return On Equity (ROE) | | | -69.21% | -11.92% | -15.89% | -3.24% | -8.79% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.70% | 3.47% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.70% | 3.47% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 2.81% | 5.53% | N/A | |