ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 375.00K | 14.56M | 23.05M | 21.54M | 2.91M | |
Marketable Securities | | | 0.00 | 820.00K | 1.23M | 3.17M | N/A | |
Receivables | | | 1.75M | 1.56M | 1.13M | 660.00K | 770.00K | |
Inventories | | | 6.71M | 5.91M | 4.55M | 2.42M | 160.00K | |
Other Current Assets | | | 557.00K | 1.94M | 1.19M | 640.00K | 110.00K | |
Total Current Assets | | | 9.39M | 24.79M | 31.14M | 28.44M | 3.94M | |
|
Non-Current Assets | |
---|
PPE Net | | | 599.00K | 1.11M | 1.44M | 490.00K | 150.00K | |
Goodwill | | | N/A | 50.00K | N/A | N/A | N/A | |
Intangibles | | | 157.00K | 220.00K | 340.00K | 400.00K | 430.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 756.00K | 1.37M | 1.78M | 880.00K | 590.00K | |
|
TOTAL ASSETS | | | 10.15M | 26.16M | 32.92M | 29.32M | 4.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.64M | 240.00K | 350.00K | 150.00K | 70.00K | |
Accounts Payable | | | 1.63M | 2.20M | 1.90M | 1.24M | 300.00K | |
Other Current Liabilities | | | 1.85M | 930.00K | 1.07M | 640.00K | 470.00K | |
Total Current Liabilities | | | 5.12M | 3.37M | 3.32M | 2.02M | 840.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 3.13M | 590.00K | 80.00K | 30.00K | |
Other Non-Current Liabilities | | | N/A | 4.07M | 2.24M | 16.01M | N/A | |
Total Non-Current Liabilities | | | 0.00 | 7.20M | 2.83M | 16.09M | 30.00K | |
|
TOTAL LIABILITIES | | | 5.12M | 10.57M | 6.15M | 18.11M | 870.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -67.27M | -44.08M | -27.28M | -27.65M | -4.90M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | -10.00K | |
Common Shares | | | 71.96M | 59.72M | 54.92M | 39.14M | 8.60M | |
Other Shareholders' Equity | | | 327.00K | -40.00K | -870.00K | -280.00K | -30.00K | |
Shares Outstanding | | | 179.67M | 112.60M | 104.20M | 94.65M | 67.22M | |
Tangible Book Value per Share | | | 0.03 | 0.14 | 0.25 | 0.11 | 0.05 | |
Total Shareholders' Equity | | | 5.02M | 15.60M | 26.77M | 11.21M | 3.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.15M | 26.16M | 32.92M | 29.32M | 4.53M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.20 | 0.02 | 0.01 | 0.01 | |
Current Ratio | | | 1.83 | 7.36 | 9.38 | 14.08 | 4.69 | |
Return On Assets (ROA) | | | -155.69% | -67.32% | -4.92% | -82.20% | -118.76% | |
Return On Equity (ROE) | | | -314.47% | -112.88% | -6.05% | -214.99% | -146.99% | |