ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 41.20M | 40.50M | 39.60M | 45.31M | 68.01M | |
Receivables | | | 91.10M | 87.56M | 68.26M | 41.46M | 67.68M | |
Inventories | | | 259.40M | 253.93M | 244.96M | 237.06M | 299.61M | |
Other Current Assets | | | N/A | 8.18M | 14.79M | 47.71M | 66.24M | |
Total Current Assets | | | 391.70M | 390.21M | 367.71M | 371.54M | 501.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.20M | 9.79M | 13.09M | 12.95M | 13.13M | |
Investments And Advances | | | 10.10M | 10.17M | 11.58M | 9.87M | 76.65M | |
Goodwill | | | 1.70M | 1.73M | 1.73M | 1.73M | 1.73M | |
Intangibles | | | 500.00K | 498.00K | 672.00K | 699.00K | 867.00K | |
Other Non-Current Assets | | | 37.10M | 36.88M | 36.75M | 37.46M | 42.25M | |
Total Non-Current Assets | | | 62.10M | 60.56M | 70.88M | 76.96M | 184.78M | |
|
TOTAL ASSETS | | | 453.80M | 450.77M | 438.59M | 448.50M | 686.32M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.30M | 2.80M | 4.51M | 12.44M | 22.46M | |
Accrued Expenses | | | N/A | 24.70M | 29.91M | 38.84M | 56.57M | |
Accounts Payable | | | 143.30M | 200.06M | 38.52M | 43.03M | 59.70M | |
Other Current Liabilities | | | 7.90M | 75.43M | 78.79M | 75.05M | 138.21M | |
Total Current Liabilities | | | 156.50M | 156.68M | 151.73M | 169.35M | 276.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 136.90M | 133.93M | 134.50M | 113.37M | 215.51M | |
Deferred Taxes/Income | | | 200.00K | 227.00K | 236.00K | 1.14M | 1.00M | |
Other Non-Current Liabilities | | | 13.50M | 13.10M | 13.45M | 18.45M | 27.81M | |
Total Non-Current Liabilities | | | 150.60M | 147.26M | 148.19M | 132.96M | 244.33M | |
|
TOTAL LIABILITIES | | | 307.10M | 303.94M | 299.92M | 302.31M | 521.27M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -193.40M | -193.32M | -196.53M | -179.02M | -99.89M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
Common Shares | | | 3.10M | 3.06M | 3.06M | 3.06M | 3.06M | |
Other Shareholders' Equity | | | 337.00M | 337.09M | 332.14M | 322.14M | 261.88M | |
Shares Outstanding | | | 16.94M | 16.94M | 16.94M | 16.94M | 10.51M | |
Tangible Book Value per Share | | | 8.53 | 8.54 | 8.05 | 8.49 | 15.46 | |
Total Shareholders' Equity | | | 146.70M | 146.83M | 138.68M | 146.18M | 165.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 453.80M | 450.77M | 438.59M | 448.50M | 686.32M | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 0.91 | 0.97 | 0.78 | 1.31 | |
Current Ratio | | | 2.50 | 2.49 | 2.42 | 2.19 | 1.81 | |
Return On Assets (ROA) | | | 0.51% | 0.67% | -3.95% | -19.53% | -3.14% | |
Return On Equity (ROE) | | | 1.59% | 2.07% | -12.50% | -59.91% | -13.04% | |
Return On Invested Capital (ROIC) | | | 1.53% | 2.67% | 0.24% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.77% | 3.10% | 0.28% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.79% | 3.13% | 0.28% | N/A | N/A | |