| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 66.30M | 40.50M | 39.60M | 45.31M | 68.01M | |
| Receivables | | | 64.90M | 87.56M | 68.26M | 41.46M | 67.68M | |
| Inventories | | | 279.40M | 253.93M | 244.96M | 237.06M | 299.61M | |
| Other Current Assets | | | -100.00K | 8.18M | 14.79M | 47.71M | 66.24M | |
| Total Current Assets | | | 410.50M | 390.21M | 367.71M | 371.54M | 501.55M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.30M | 9.79M | 13.09M | 12.95M | 13.13M | |
| Investments And Advances | | | 7.90M | 10.17M | 11.58M | 9.87M | 76.65M | |
| Goodwill | | | 1.70M | 1.73M | 1.73M | 1.73M | 1.73M | |
| Intangibles | | | 1.40M | 498.00K | 672.00K | 699.00K | 867.00K | |
| Other Non-Current Assets | | | 38.60M | 36.88M | 36.75M | 37.46M | 42.25M | |
| Total Non-Current Assets | | | 76.40M | 60.56M | 70.88M | 76.96M | 184.78M | |
| |
| TOTAL ASSETS | | | 486.90M | 450.77M | 438.59M | 448.50M | 686.32M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.60M | 2.80M | 4.51M | 12.44M | 22.46M | |
| Accrued Expenses | | | N/A | 24.70M | 29.91M | 38.84M | 56.57M | |
| Accounts Payable | | | 159.60M | 200.06M | 38.52M | 43.03M | 59.70M | |
| Other Current Liabilities | | | 5.30M | 75.43M | 78.79M | 75.05M | 138.21M | |
| Total Current Liabilities | | | 174.50M | 156.68M | 151.73M | 169.35M | 276.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 148.90M | 133.93M | 134.50M | 113.37M | 215.51M | |
| Deferred Taxes/Income | | | 200.00K | 227.00K | 236.00K | 1.14M | 1.00M | |
| Other Non-Current Liabilities | | | 20.70M | 13.10M | 13.45M | 18.45M | 27.81M | |
| Total Non-Current Liabilities | | | 169.80M | 147.26M | 148.19M | 132.96M | 244.33M | |
| |
| TOTAL LIABILITIES | | | 344.30M | 303.94M | 299.92M | 302.31M | 521.27M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -197.50M | -193.32M | -196.53M | -179.02M | -99.89M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Common Shares | | | 3.10M | 3.06M | 3.06M | 3.06M | 3.06M | |
| Other Shareholders' Equity | | | 337.00M | 337.09M | 332.14M | 322.14M | 261.88M | |
| Shares Outstanding | | | 16.96M | 16.94M | 16.94M | 16.94M | 10.51M | |
| Tangible Book Value per Share | | | 8.22 | 8.54 | 8.05 | 8.49 | 15.46 | |
| Total Shareholders' Equity | | | 142.60M | 146.83M | 138.68M | 146.18M | 165.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 486.90M | 450.77M | 438.59M | 448.50M | 686.32M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.04 | 0.91 | 0.97 | 0.78 | 1.31 | |
| Current Ratio | | | 2.35 | 2.49 | 2.42 | 2.19 | 1.81 | |
| Return On Assets (ROA) | | | 0.29% | 0.67% | -3.95% | -19.53% | -3.14% | |
| Return On Equity (ROE) | | | 1.00% | 2.07% | -12.50% | -59.91% | -13.04% | |
| Return On Invested Capital (ROIC) | | | 0.69% | 2.67% | 0.24% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.87% | 3.10% | 0.28% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.88% | 3.13% | 0.28% | N/A | N/A | |