| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.30M | 16.99M | 30.39M | 39.15M | 2.48M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 15.19M | 20.64M | 6.00M | 7.17M | 7.23M | |
| Inventories | | | 9.27M | 10.05M | 9.55M | 10.12M | 7.19M | |
| Other Current Assets | | | 2.36M | 3.02M | 1.48M | 3.27M | 1.55M | |
| Total Current Assets | | | 36.13M | 50.70M | 47.43M | 59.71M | 18.45M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.47M | 1.40M | 1.20M | 1.16M | 990.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 13.37M | 15.07M | 18.47M | 21.87M | 25.26M | |
| Other Non-Current Assets | | | 1.37M | 1.67M | 76.00K | 80.00K | 80.00K | |
| Total Non-Current Assets | | | 16.20M | 18.14M | 19.74M | 23.10M | 26.32M | |
| |
| TOTAL ASSETS | | | 52.33M | 68.84M | 67.17M | 82.81M | 44.77M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 4.76M | 6.51M | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 8.06M | 6.31M | 5.92M | |
| Accrued Expenses | | | 12.34M | 10.79M | 6.38M | 6.32M | 3.98M | |
| Accounts Payable | | | 3.23M | 2.33M | 1.58M | 2.05M | 2.49M | |
| Other Current Liabilities | | | 27.30M | 29.50M | 5.22M | 5.58M | 5.89M | |
| Total Current Liabilities | | | 42.87M | 42.62M | 26.00M | 26.78M | 18.27M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 24.93M | 24.26M | 10.41M | 17.81M | 19.86M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 6.66M | 7.00M | 17.24M | 17.39M | 17.30M | |
| Total Non-Current Liabilities | | | 31.59M | 31.26M | 27.65M | 35.20M | 37.16M | |
| |
| TOTAL LIABILITIES | | | 74.46M | 73.87M | 53.65M | 61.98M | 55.43M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -156.58M | -137.99M | -105.09M | -80.26M | -56.94M | |
| Additional Paid In Capital | | | 134.44M | 132.94M | 118.60M | 101.08M | 1.82M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 16.00K | 16.00K | 13.00K | 10.00K | 44.46M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 16.25M | 16.14M | 13.56M | 10.23M | 10.23M | |
| Tangible Book Value per Share | | | -2.1845 | -1.2457 | -0.3647 | -0.1017 | -7.8563 | |
| Total Shareholders' Equity | | | -22.13M | -5.03M | 13.52M | 20.83M | -10.66M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 52.33M | 68.84M | 67.17M | 82.81M | 44.77M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.13 | -4.82 | 1.12 | 1.17 | -1.86 | |
| Current Ratio | | | 0.84 | 1.19 | 1.82 | 2.23 | 1.01 | |
| Return On Assets (ROA) | | | -64.87% | -47.79% | -36.97% | -30.60% | -26.67% | |
| Return On Equity (ROE) | | | N/A | N/A | -183.66% | -121.65% | N/A | |