NYSE:AZUL - New York Stock Exchange, Inc. - US05501U1060 - ADR - Currency: USD
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 271.86M | 102.00M | 230.00M | 465.00M | 309.00M | |||
Cash Equivalents | 1.63B | 567.00M | 2.84B | 2.60B | 1.34B | |||
Marketable Securities | N/A | 0.00 | 1.00M | 92.00M | 62.00M | |||
Receivables | 1.34B | 2.11B | 1.18B | 1.13B | 1.38B | |||
Inventories | 799.21M | 722.00M | 572.00M | 403.00M | 261.00M | |||
Other Current Assets | 1.00B | 1.37B | 1.02B | 725.00M | 787.00M | |||
Total Current Assets | 5.04B | 4.87B | 5.85B | 5.42B | 4.14B | |||
Non-Current Assets | ||||||||
PPE Net | 11.31B | 9.51B | 7.96B | 6.41B | 9.55B | |||
Investments And Advances | 780.31M | 733.00M | 907.00M | 854.00M | 1.40B | |||
Goodwill | 901.42M | 901.00M | 901.00M | 811.00M | 754.00M | |||
Intangibles | 561.83M | 525.00M | 457.00M | 359.00M | 334.00M | |||
Other Non-Current Assets | 1.94B | 2.18B | 2.46B | 1.94B | 2.77B | |||
Total Non-Current Assets | 15.49B | 13.85B | 12.69B | 10.38B | 15.06B | |||
TOTAL ASSETS | 20.53B | 18.72B | 18.53B | 15.79B | 19.20B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.81B | 5.15B | 4.52B | 3.13B | 2.07B | |||
Accrued Expenses | 474.80M | 479.00M | 460.00M | 400.00M | 358.00M | |||
Accounts Payable | 2.57B | 3.19B | 1.77B | 2.40B | 1.63B | |||
Other Current Liabilities | 6.89B | 6.24B | 4.95B | 4.29B | 2.81B | |||
Total Current Liabilities | 14.75B | 15.06B | 11.71B | 10.21B | 6.86B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 21.23B | 18.07B | 20.39B | 16.75B | 13.56B | |||
Deferred Taxes/Income | 39.53M | N/A | N/A | 0.00 | 243.00M | |||
Other Non-Current Liabilities | 5.84B | 4.61B | 4.77B | 2.98B | 2.05B | |||
Total Non-Current Liabilities | 27.11B | 22.67B | 25.16B | 19.73B | 15.86B | |||
TOTAL LIABILITIES | 41.86B | 37.73B | 36.87B | 29.94B | 22.72B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -23.64B | -21.32B | -20.62B | -16.40B | -5.59B | |||
Additional Paid In Capital | 789.00K | 0.00 | 0.00 | 21.00M | N/A | |||
Common Shares | 2.31B | 2.31B | 2.29B | 2.25B | 2.24B | |||
Treasury Stock | -9.04M | -10.00M | -12.00M | -13.00M | -16.00M | |||
Other Shareholders' Equity | 3.11M | 5.00M | 6.00M | 1.00M | -159.00M | |||
Shares Outstanding | 148.27M | 148.21M | 147.36M | 146.51M | 145.66M | |||
Tangible Book Value per Share | -65.47 | -58.72 | -56.91 | -44.53 | -13.47 | |||
Total Shareholders' Equity | -21.33B | -19.01B | -18.33B | -14.15B | -3.52B | |||
TOTAL LIABILITIES AND EQUITY | 20.53B | 18.72B | 18.53B | 15.79B | 19.20B | |||
Statistics | ||||||||
Debt/Equity | -1.00 | -0.95 | -1.11 | -1.18 | -3.85 | |||
Current Ratio | 0.34 | 0.32 | 0.50 | 0.53 | 0.60 | |||
Return On Assets (ROA) | -11.59% | -3.86% | -22.73% | -68.60% | -12.52% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 19.25% | 0.71% | N/A | N/A | 10.81% | |||
Return On Invested Capital Ex Cash (ROICexc) | 26.77% | 0.84% | N/A | N/A | 12.20% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 41.30% | 1.56% | N/A | N/A | 13.54% |
All data in BRL (non-GAAP EPS in USD ) , ROIC based on taxRate of 0.21