ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 50.60M | 1.50M | |
Cash Equivalents | | | 75.00M | 1.60M | 500.00K | 300.00K | 380.70M | |
Receivables | | | 178.00M | 178.50M | 192.30M | 150.60M | 300.00K | |
Other Current Assets | | | N/A | 7.00M | 6.00M | 7.70M | N/A | |
Total Current Assets | | | 253.00M | 276.10M | 238.40M | 209.20M | 382.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.20M | 24.30M | 17.00M | 20.50M | N/A | |
Investments And Advances | | | 18.80M | 17.60M | 12.40M | 36.90M | N/A | |
Goodwill | | | 196.80M | 192.60M | 187.10M | 184.20M | N/A | |
Intangibles | | | 161.90M | 167.00M | 176.30M | 186.20M | N/A | |
Other Non-Current Assets | | | 2.00M | 1.50M | 2.30M | 1.50M | N/A | |
Total Non-Current Assets | | | 401.70M | 403.00M | 413.60M | 429.30M | 0.00 | |
|
TOTAL ASSETS | | | 654.70M | 679.10M | 652.00M | 638.50M | 382.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 12.60M | |
Current Portion Of LT Debt. | | | 23.10M | 24.90M | 12.60M | 12.80M | N/A | |
Accrued Expenses | | | 93.60M | 65.10M | 85.20M | N/A | 200.00K | |
Accounts Payable | | | 205.90M | 138.80M | 144.50M | 221.90M | N/A | |
Other Current Liabilities | | | 86.40M | 87.20M | 80.00M | 49.90M | N/A | |
Total Current Liabilities | | | 315.40M | 316.00M | 322.30M | 284.60M | 12.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 268.10M | 268.70M | 172.00M | 215.80M | 0.00 | |
Deferred Taxes/Income | | | 18.30M | 20.40M | 30.00M | 25.30M | N/A | |
Other Non-Current Liabilities | | | 9.00M | 16.80M | 18.10M | 16.60M | 391.90M | |
Total Non-Current Liabilities | | | 302.70M | 312.70M | 225.40M | 260.10M | 391.90M | |
|
TOTAL LIABILITIES | | | 618.10M | 628.70M | 547.70M | 544.70M | 404.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -106.70M | -92.60M | -35.20M | -65.90M | -22.20M | |
Additional Paid In Capital | | | 143.60M | 143.60M | 140.20M | 130.80M | N/A | |
Minority Interest | | | 7.30M | 6.80M | 5.30M | 2.40M | N/A | |
Common Shares | | | 1.20M | 1.20M | 1.20M | 1.20M | N/A | |
Other Shareholders' Equity | | | -1.50M | -1.80M | -1.90M | 27.70M | N/A | |
Shares Outstanding | | | 122.19M | 122.19M | 120.28M | 118.32M | 111.50M | |
Tangible Book Value per Share | | | -2.64 | -2.53 | -2.15 | -2.34 | -0.20 | |
Total Shareholders' Equity | | | 36.60M | 50.40M | 104.30M | 93.80M | -22.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 654.70M | 679.10M | 652.00M | 638.50M | 382.50M | |
|
Statistics | |
---|
Debt/Equity | | | 7.33 | 5.33 | 1.65 | 2.30 | N/A | |
Current Ratio | | | 0.80 | 0.87 | 0.74 | 0.74 | 29.88 | |
Return On Assets (ROA) | | | -8.58% | -8.53% | 3.63% | -21.03% | -10.21% | |
Return On Equity (ROE) | | | -153.55% | -114.88% | 22.72% | -143.18% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.09% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.09% | N/A | N/A | |