| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 554.20K | 15.20K | 123.10K | 184.10K | 862.90K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 2.40K | 2.10K | 2.70K | 56.80K | 74.90K | |
| Other Current Assets | | | 17.40K | 6.70K | 7.00K | 159.40K | 31.40K | |
| Total Current Assets | | | 573.90K | 23.90K | 132.90K | 400.30K | 969.10K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 553.50K | 533.40K | 869.10K | 869.10K | 8.01M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 50.00K | |
| Total Non-Current Assets | | | 553.50K | 533.40K | 869.00K | 869.10K | 8.06M | |
| |
| TOTAL ASSETS | | | 1.13M | 557.30K | 1.00M | 1.27M | 9.03M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.72M | N/A | |
| Accounts Payable | | | 20.00K | 714.20K | 470.00K | 410.30K | 260.70K | |
| Other Current Liabilities | | | N/A | 0.00 | 540.10K | 200.00K | N/A | |
| Total Current Liabilities | | | 20.00K | 714.20K | 1.01M | 2.33M | 260.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 6.13M | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 303.70K | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 303.70K | 6.13M | |
| |
| TOTAL LIABILITIES | | | 20.00K | 714.20K | 1.01M | 2.64M | 6.39M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -145.25M | -145.35M | -145.06M | -144.41M | -135.11M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 146.35M | 145.19M | 145.05M | 143.04M | 137.75M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 74.91M | 36.37M | 33.51M | 19.70M | 12.11M | |
| Tangible Book Value per Share | | | 0.01 | -0.00 | -0.00 | -0.07 | 0.22 | |
| Total Shareholders' Equity | | | 1.11M | -156.80K | -8.20K | -1.37M | 2.64M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.13M | 557.30K | 1.00M | 1.27M | 9.03M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 2.32 | |
| Current Ratio | | | 28.70 | 0.03 | 0.13 | 0.17 | 3.72 | |
| Return On Assets (ROA) | | | 2.31% | -62.78% | -72.77% | -755.47% | -20.66% | |
| Return On Equity (ROE) | | | 2.35% | N/A | N/A | N/A | -70.56% | |