ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 236.97M | 241.00M | 450.00M | 380.00M | 288.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 603.19M | 553.00M | 557.00M | 361.00M | 348.00M | |
Other Current Assets | | | 35.90M | 39.00M | 41.00M | 27.00M | 15.00M | |
Total Current Assets | | | 876.07M | 833.00M | 1.05B | 768.00M | 650.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 113.42M | 86.00M | 95.00M | 38.00M | 41.00M | |
Investments And Advances | | | N/A | N/A | N/A | 1.00M | N/A | |
Goodwill | | | 8.33B | 8.33B | 8.27B | 160.00M | 137.00M | |
Intangibles | | | 4.18B | 4.66B | 5.11B | 46.00M | 44.00M | |
Other Non-Current Assets | | | 54.16M | 40.00M | 19.00M | 33.00M | 32.00M | |
Total Non-Current Assets | | | 13.20B | 13.65B | 13.92B | 686.00M | 573.00M | |
|
TOTAL ASSETS | | | 14.07B | 14.49B | 14.97B | 1.45B | 1.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 28.00M | 20.00M | 135.00M | |
Accrued Expenses | | | 80.09M | 82.00M | 79.00M | 43.00M | 41.00M | |
Accounts Payable | | | 8.10M | 20.00M | 21.00M | 4.00M | 4.00M | |
Other Current Liabilities | | | 249.21M | 250.00M | 173.00M | 75.00M | 54.00M | |
Total Current Liabilities | | | 337.40M | 352.00M | 301.00M | 142.00M | 234.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 246.00M | 273.00M | 292.00M | |
Deferred Taxes/Income | | | 790.69M | 958.00M | 1.15B | 193.00M | 180.00M | |
Other Non-Current Liabilities | | | 130.76M | 105.00M | 109.00M | 45.00M | 50.00M | |
Total Non-Current Liabilities | | | 921.45M | 1.06B | 1.50B | 511.00M | 523.00M | |
|
TOTAL LIABILITIES | | | 1.26B | 1.42B | 1.80B | 653.00M | 757.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.16M | -41.00M | 66.00M | 1.78B | 1.46B | |
Additional Paid In Capital | | | 13.28B | 13.19B | 13.11B | 820.00M | 769.00M | |
Common Shares | | | 7.00K | 0.00 | 0.00 | 10.00M | 10.00M | |
Treasury Stock | | | -406.58M | -84.00M | N/A | -1.82B | -1.77B | |
Other Shareholders' Equity | | | -7.26M | 2.00M | -5.00M | 9.00M | -5.00M | |
Shares Outstanding | | | 63.25M | 64.00M | 64.00M | 68.00M | 68.00M | |
Tangible Book Value per Share | | | 4.74 | 1.25 | -3.30 | 8.75 | 4.19 | |
Total Shareholders' Equity | | | 12.81B | 13.07B | 13.17B | 801.00M | 466.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.07B | 14.49B | 14.97B | 1.45B | 1.22B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.02 | 0.34 | 0.63 | |
Current Ratio | | | 2.60 | 2.37 | 3.48 | 5.41 | 2.78 | |
Return On Assets (ROA) | | | -0.07% | -0.74% | 0.35% | 21.99% | 18.78% | |
Return On Equity (ROE) | | | -0.08% | -0.82% | 0.40% | 39.93% | 49.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.20% | 21.85% | 20.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.20% | 30.76% | 29.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 3.42% | 39.49% | 39.11% | |