US0463531089 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 6.90B | 2.50B | -265.00M | 3.92B | 1.55B | |||
Depreciation Amortization | 5.39B | 5.48B | 6.53B | 3.15B | 3.76B | |||
Change In Working Capital | -2.60B | 1.37B | -429.00M | -1.93B | -2.24B | |||
Interest Paid | 1.08B | 849.00M | 721.00M | 733.00M | 774.00M | |||
Taxes Paid | 2.37B | 1.62B | 1.74B | 1.56B | 1.12B | |||
Other non cash items | 657.00M | 460.00M | 127.00M | -332.00M | -103.00M | |||
OPERATING CASH FLOW | 10.35B | 9.81B | 5.96B | 4.80B | 2.97B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.78B | -2.57B | -2.20B | -2.61B | -2.46B | |||
Other Investing Activity | -286.00M | -389.00M | -8.86B | 2.32B | 1.80B | |||
INVESTING CASH FLOW | -4.06B | -2.96B | -11.06B | -285.00M | -657.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.23B | -1.44B | 7.65B | 1.44B | -1.70B | |||
Stock Issued/Repurchased | 33.00M | 29.00M | 29.00M | 30.00M | 3.52B | |||
Dividend Paid | -4.48B | -4.36B | -3.86B | -3.57B | -3.59B | |||
Other Financing Activity | -886.00M | -1.05B | -178.00M | -101.00M | 4.00M | |||
FINANCING CASH FLOW | -6.57B | -6.82B | 3.65B | -2.20B | -1.76B | |||
Exchange Rate Effect | -60.00M | -80.00M | -62.00M | 12.00M | 5.00M | |||
CHANGE IN CASH | -346.00M | -55.00M | -1.51B | 2.32B | 552.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 10.35B | 9.81B | 5.96B | 4.80B | 2.97B | |||
Capital Expenditure | -3.78B | -2.57B | -2.20B | -2.61B | -2.46B | |||
FREE CASH FLOW | 6.57B | 7.24B | 3.76B | 2.19B | 509.00M |
All data in USD