| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 7.39M | 13.64M | 11.77M | 3.32M | 14.04M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 4.54M | 4.06M | 1.81M | 1.49M | 4.05M | |
| Other Current Assets | | | 71.30K | 1.69M | 101.30K | 160.10K | 2.04M | |
| Total Current Assets | | | 12.00M | 19.39M | 13.68M | 4.97M | 20.12M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 48.86M | 45.74M | 43.05M | 37.28M | 31.64M | |
| Investments And Advances | | | 3.04M | 725.20K | 931.20K | 36.30K | 51.90K | |
| Intangibles | | | 40.30K | 30.80K | 1.90K | 2.10K | 6.80K | |
| Total Non-Current Assets | | | 52.58M | 46.50M | 43.98M | 41.71M | 34.08M | |
| |
| TOTAL ASSETS | | | 64.58M | 65.89M | 57.66M | 46.67M | 54.21M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 303.90K | 66.40K | 50.70K | 54.50K | 37.00K | |
| Accounts Payable | | | 2.74M | 3.12M | 3.39M | 1.27M | 4.99M | |
| Other Current Liabilities | | | 1.20M | 3.04M | 1.13M | 217.60K | 458.20K | |
| Total Current Liabilities | | | 4.25M | 6.23M | 4.57M | 1.54M | 5.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 243.20K | 253.90K | 0.00 | 50.70K | 36.50K | |
| Deferred Taxes/Income | | | 860.30K | 860.30K | 1.35M | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.06M | 2.03M | 1.98M | 1.55M | 1.51M | |
| Total Non-Current Liabilities | | | 3.17M | 3.15M | 3.33M | 1.60M | 1.55M | |
| |
| TOTAL LIABILITIES | | | 7.41M | 9.38M | 7.90M | 3.14M | 7.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.00M | -22.62M | -20.48M | -21.36M | -18.86M | |
| Additional Paid In Capital | | | 5.19M | 5.19M | 5.04M | 4.86M | 4.10M | |
| Common Shares | | | 73.98M | 73.93M | 65.20M | 60.04M | 61.93M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 100.63M | 100.55M | 85.59M | 79.96M | 82.19M | |
| Tangible Book Value per Share | | | 0.57 | 0.56 | 0.58 | 0.54 | 0.57 | |
| Total Shareholders' Equity | | | 57.17M | 56.51M | 49.76M | 43.53M | 47.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 64.58M | 65.89M | 57.66M | 46.67M | 54.21M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 2.83 | 3.11 | 2.99 | 3.23 | 3.67 | |
| Return On Assets (ROA) | | | -2.77% | -3.76% | 0.07% | -3.92% | 2.98% | |
| Return On Equity (ROE) | | | -3.13% | -4.39% | 0.09% | -4.21% | 3.43% | |