| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 766.00M | 804.70M | 883.60M | 906.40M | 856.90M | |
| Cash Equivalents | | | 145.60M | 359.90M | 623.50M | 395.60M | 230.10M | |
| Marketable Securities | | | 383.50M | 311.90M | 265.10M | 728.90M | 670.70M | |
| Receivables | | | 2.67B | 2.58B | 2.76B | 2.53B | 2.26B | |
| Inventories | | | 1.21B | 1.16B | 1.17B | 1.14B | 905.00M | |
| Other Current Assets | | | 336.40M | 272.70M | 183.70M | 224.90M | 163.60M | |
| Total Current Assets | | | 5.51B | 5.49B | 5.88B | 5.92B | 5.09B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.35B | 1.27B | 1.25B | 1.21B | 1.17B | |
| Investments And Advances | | | 109.80M | 111.30M | 86.20M | 85.60M | 116.70M | |
| Goodwill | | | 1.13B | 860.40M | 826.30M | 787.00M | 778.30M | |
| Intangibles | | | 246.00M | 139.90M | 142.80M | 160.10M | 190.90M | |
| Other Non-Current Assets | | | 231.60M | 263.10M | 211.70M | 239.70M | 241.90M | |
| Total Non-Current Assets | | | 3.10B | 2.67B | 2.62B | 2.57B | 2.59B | |
| |
| TOTAL ASSETS | | | 8.61B | 8.16B | 8.50B | 8.49B | 7.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 36.50M | 74.10M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 233.00M | 220.00M | 477.80M | 298.20M | 120.50M | |
| Accrued Expenses | | | 1.01B | 1.00B | N/A | N/A | N/A | |
| Accounts Payable | | | 960.70M | 954.80M | 1.02B | 983.00M | 811.10M | |
| Other Current Liabilities | | | 2.65B | 2.44B | 3.50B | 3.74B | 3.25B | |
| Total Current Liabilities | | | 4.89B | 4.69B | 5.00B | 5.02B | 4.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 561.30M | 518.20M | 664.80M | 990.10M | 1.25B | |
| Deferred Taxes/Income | | | 77.70M | 87.10M | 115.00M | 121.30M | 123.90M | |
| Other Non-Current Liabilities | | | 627.60M | 583.20M | 563.40M | 526.40M | 556.40M | |
| Total Non-Current Liabilities | | | 1.27B | 1.19B | 1.32B | 1.62B | 1.92B | |
| |
| TOTAL LIABILITIES | | | 6.16B | 5.89B | 6.32B | 6.64B | 6.10B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.85B | 2.64B | 2.38B | 2.08B | 1.83B | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 4.10M | 2.60M | -20.20M | -13.90M | -7.30M | |
| Common Shares | | | 104.00M | 104.00M | 104.00M | 104.00M | 104.00M | |
| Treasury Stock | | | -271.90M | -289.40M | -189.70M | -201.90M | -188.20M | |
| Other Shareholders' Equity | | | -259.80M | -181.30M | -155.60M | -130.20M | -170.60M | |
| Shares Outstanding | | | 98.00M | 97.56M | 99.21M | 98.90M | 99.19M | |
| Tangible Book Value per Share | | | 10.97 | 13.09 | 12.18 | 9.11 | 6.10 | |
| Total Shareholders' Equity | | | 2.45B | 2.28B | 2.18B | 1.85B | 1.57B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.61B | 8.16B | 8.50B | 8.49B | 7.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.26 | 0.31 | 0.54 | 0.79 | |
| Current Ratio | | | 1.13 | 1.17 | 1.18 | 1.18 | 1.22 | |
| Return On Assets (ROA) | | | 5.30% | 6.08% | 6.00% | 4.82% | 4.24% | |
| Return On Equity (ROE) | | | 18.61% | 21.80% | 23.43% | 22.16% | 20.67% | |
| Return On Invested Capital (ROIC) | | | 12.43% | 14.57% | 15.16% | 12.35% | 10.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.47% | 17.98% | 20.32% | 18.26% | 13.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.21% | 27.59% | 32.30% | 30.61% | 21.97% | |